USD 0.01
(6.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.9 Million | 1.27 Million | 650.51 Thousand | 1.97 Million | 1.49 Million | 797.54 Thousand |
Cost of Revenue | 5.05 Million | 774.57 Thousand | 994.59 Thousand | 606.61 Thousand | 823.58 Thousand | 449.25 Thousand |
Gross Profit | -1.14 Million | 503 Thousand | -344.07 Thousand | 1.36 Million | 674.49 Thousand | 348.29 Thousand |
Operating Expenses | 4.09 Million | 3.86 Million | 5.02 Million | 3.98 Million | 3.34 Million | 1.21 Million |
Selling, General and Administrative Expenses | 4.08 Million | 3.81 Million | 4.99 Million | 3.94 Million | 3.3 Million | 1.16 Million |
Research and Development Expenses | 5249.00 | 27.06 Thousand | 10.14 Thousand | 15.26 Thousand | 20.71 Thousand | 43.63 Thousand |
Other Expenses | - | 20.6 Thousand | 20.4 Thousand | 15.45 Thousand | 25.17 Thousand | 65.05 Thousand |
Cost and Expenses | 9.14 Million | 4.63 Million | 6.02 Million | 4.58 Million | 4.17 Million | 1.66 Million |
Operating Income | -5.24 Million | -3.36 Million | -5.37 Million | -2.61 Million | -2.67 Million | -867.48 Thousand |
Interest Expense | 3.79 Million | 1.24 Million | 950.54 Thousand | 3.13 Million | 1.89 Million | 435.71 Thousand |
Income Tax Expense | -1.97 Million | 766.71 Thousand | 950.54 Thousand | 3.13 Million | 1.73 Million | -434.94 Thousand |
Earnings before Tax | -8.47 Million | -4.12 Million | -6.8 Million | -8.06 Million | -9.65 Million | -1.73 Million |
Net Income | -6.49 Million | -4.89 Million | -7.75 Million | -11.19 Million | -11.38 Million | -1.73 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 504.7 Million | 503.98 Million | 455.04 Million | 379.16 Million | 343.48 Million | 289.09 Million |
Weighted Average Shares Outstanding (Diluted) | 504.7 Million | 503.98 Million | 455.04 Million | 379.16 Million | 343.48 Million | 289.09 Million |
Gross Margin | -0.29 | 0.39 | -0.53 | 0.69 | 0.45 | 0.44 |
EBIT Margin | -1.19 | -3.53 | -10.21 | -1.46 | -5.85 | -1.00 |
Profit Margin | -1.66 | -3.83 | -11.93 | -5.68 | -7.60 | -2.18 |
EBITDA | -4.66 Million | -3.64 Million | -5.37 Million | -5.72 Million | -6.77 Million | -1.32 Million |
Earnings Before Tax Margin | -1.34 | -2.63 | -8.26 | -1.33 | -1.79 | -1.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 25.5 Thousand | 2.18 Million | 1.09 Million | 463.69 Thousand | 3.9 Million | 118.59 Thousand |
Cost of Revenue | 18.38 Thousand | 974.33 Thousand | 507.96 Thousand | 1.91 Million | 5.05 Million | 114.47 Thousand |
Gross Profit | 7118.00 | 1.2 Million | 586.75 Thousand | -1.44 Million | -1.14 Million | 4127.00 |
Operating Expenses | 407.46 Thousand | 301.25 Thousand | 414.91 Thousand | 1.42 Million | 4.09 Million | 754.33 Thousand |
Selling, General and Administrative Expenses | 407.46 Thousand | 301.25 Thousand | 412.19 Thousand | 1.42 Million | - | 751.46 Thousand |
Research and Development Expenses | - | - | 2720.00 | - | - | 700.00 |
Other Expenses | 3.00 | - | - | - | - | - |
Cost and Expenses | 425.84 Thousand | 1.27 Million | 922.88 Thousand | 3.34 Million | 9.14 Million | 868.8 Thousand |
Operating Income | -400.34 Thousand | 905.42 Thousand | 171.84 Thousand | -2.87 Million | -5.24 Million | -750.2 Thousand |
Interest Expense | - | 592.35 Thousand | 674.41 Thousand | 938.87 Thousand | 3.79 Million | 327 Thousand |
Income Tax Expense | -813.09 Thousand | 434.65 Thousand | 148.89 Thousand | -1.23 Million | -1.97 Million | 144.47 Thousand |
Earnings before Tax | -1.55 Million | 506.83 Thousand | -828.9 Thousand | -3.86 Million | -8.47 Million | -2.02 Million |
Net Income | -741.22 Thousand | 72.18 Thousand | -977.79 Thousand | -2.63 Million | -6.49 Million | -1.83 Million |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 512.64 Million | 506.35 Million | 506.35 Million | 506.35 Million | 504.7 Million | 505.29 Million |
Weighted Average Shares Outstanding (Diluted) | 512.64 Million | 506.35 Million | 506.35 Million | 506.35 Million | 504.7 Million | 505.29 Million |
Gross Margin | 0.28 | 0.55 | 0.54 | -3.12 | -0.29 | 0.03 |
EBIT Margin | -15.70 | 0.42 | 0.16 | -6.20 | - | -11.77 |
Profit Margin | -29.07 | 0.03 | -0.89 | -5.68 | -1.66 | -15.51 |
EBITDA | -400.34 Thousand | 905.42 Thousand | 171.84 Thousand | -2.87 Million | - | -1.39 Million |
Earnings Before Tax Margin | -15.70 | 0.42 | 0.16 | -6.20 | -1.34 | -6.33 |
002778
GWH-WT
OLGPF
CMFO
COLL
MICEL