Jyoti CNC Automation Limited (JYOTICNC.NS)
INR 1386.1
(-1.88%)
INR 1386.1
(-1.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 13.38 Billion | 9.29 Billion | 7.45 Billion | 5.79 Billion | 6.86 Billion |
| Cost of Revenue | 7.57 Billion | 5.51 Billion | 4.79 Billion | 3.63 Billion | 6.27 Billion |
| Gross Profit | 5.8 Billion | 3.77 Billion | 2.66 Billion | 2.16 Billion | 590.55 Million |
| Operating Expenses | 2.22 Billion | 3.34 Billion | 2.26 Billion | 2.22 Billion | 800.03 Million |
| Selling, General and Administrative Expenses | 2.16 Billion | 702.23 Million | 482.89 Million | 525.75 Million | 733.11 Million |
| Research and Development Expenses | 63.59 Million | - | - | - | 66.92 Million |
| Other Expenses | - | 233.41 Million | 15.21 Million | 2.68 Million | - |
| Cost and Expenses | 9.02 Billion | 8.86 Billion | 7.05 Billion | 5.85 Billion | 7.07 Billion |
| Operating Income | 4.36 Billion | 665.78 Million | 307.1 Million | -64.48 Million | -209.48 Million |
| Interest Expense | 897.22 Million | 897.02 Million | 730.26 Million | 651.25 Million | 707.1 Million |
| Income Tax Expense | 340.87 Million | 127.9 Million | 65.5 Million | -15.44 Million | -72.12 Million |
| Earnings before Tax | 1.84 Billion | 73.26 Million | -417.5 Million | -715.73 Million | -575.21 Million |
| Net Income | 1.5 Billion | -54.64 Million | -483 Million | -700.29 Million | -503.09 Million |
| Earnings Per Share Basic | 7.89 | -0.24 | -2.12 | -3.08 | -17.07 |
| Earnings Per Share Diluted | 7.89 | -0.24 | -2.12 | -3.08 | -17.07 |
| Weighted Average Shares Outstanding | 191.2 Million | 227.42 Million | 227.42 Million | 227.42 Million | 29.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 191.12 Million | 227.42 Million | 227.42 Million | 227.42 Million | 29.47 Million |
| Gross Margin | 0.43 | 0.41 | 0.36 | 0.37 | 0.09 |
| EBIT Margin | 0.23 | 0.11 | 0.09 | 0.05 | 0.07 |
| Profit Margin | 0.11 | -0.01 | -0.06 | -0.12 | -0.07 |
| EBITDA | 3.05 Billion | 1.29 Billion | 750.87 Million | 313.36 Million | 504.74 Million |
| Earnings Before Tax Margin | 0.33 | 0.07 | 0.04 | -0.01 | -0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.61 Billion | 4.5 Billion | 13.38 Billion | 3.77 Billion | 3.01 Billion | 2.08 Billion |
| Cost of Revenue | 1.69 Billion | 2.96 Billion | 6.73 Billion | 2.47 Billion | 2.13 Billion | 985.2 Million |
| Gross Profit | 1.92 Billion | 1.53 Billion | 6.64 Billion | 1.3 Billion | 880.13 Million | 1.09 Billion |
| Operating Expenses | 1.06 Billion | 285.44 Million | 3.96 Billion | 431.07 Million | 359.9 Million | 1 Billion |
| Selling, General and Administrative Expenses | 414.35 Million | 285.44 Million | - | 431.07 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39.79 Million | - | 64.85 Million | - | 9.29 Million | -9.26 Million |
| Cost and Expenses | 2.76 Billion | 3.24 Billion | 10.7 Billion | 2.9 Billion | 2.49 Billion | 1.99 Billion |
| Operating Income | 896.45 Million | 1.25 Billion | 2.74 Billion | 876.2 Million | 463.75 Million | 77.41 Million |
| Interest Expense | 110.18 Million | 206.97 Million | 897.22 Million | 235.45 Million | 232.84 Million | 206.24 Million |
| Income Tax Expense | 186.38 Million | 79.83 Million | 340.87 Million | 191.35 Million | 62.76 Million | 6.94 Million |
| Earnings before Tax | 695.56 Million | 1.07 Billion | 1.84 Billion | 671.75 Million | 232.05 Million | -128.83 Million |
| Net Income | 509.18 Million | 996.41 Million | 1.5 Billion | 480.4 Million | 169.29 Million | -135.77 Million |
| Earnings Per Share Basic | 2.24 | 4.45 | - | 2.44 | 0.81 | -0.60 |
| Earnings Per Share Diluted | 2.24 | 4.45 | - | 2.44 | 0.81 | -0.60 |
| Weighted Average Shares Outstanding | 227.31 Million | 223.91 Million | 191.2 Million | 197.2 Million | 209.31 Million | 227.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 227.31 Million | 223.91 Million | 191.2 Million | 197.2 Million | 209.31 Million | 227.42 Million |
| Gross Margin | 0.53 | 0.34 | 0.50 | 0.35 | 0.29 | 0.53 |
| EBIT Margin | 0.27 | 0.30 | - | 0.26 | 0.18 | 0.07 |
| Profit Margin | 0.14 | 0.22 | 0.11 | 0.13 | 0.06 | -0.07 |
| EBITDA | 980.58 Million | 1.36 Billion | - | 993.69 Million | 543.12 Million | 154.05 Million |
| Earnings Before Tax Margin | 0.25 | 0.28 | 0.21 | 0.23 | 0.15 | 0.04 |
GRPRF
PSH
BOROLTD
JYD
DAC
603177