Borosil Limited (BOROLTD.NS)
INR 318.2
(0.02%)
INR 318.2
(0.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.42 Billion | 10.27 Billion | 8.39 Billion | 5.84 Billion | 6.35 Billion | 1.46 Billion |
| Cost of Revenue | 5.2 Billion | 4.12 Billion | 4.52 Billion | 3.28 Billion | 3.41 Billion | 814.74 Million |
| Gross Profit | 4.21 Billion | 6.14 Billion | 3.87 Billion | 2.56 Billion | 2.94 Billion | 654.24 Million |
| Operating Expenses | 3.42 Billion | 5.27 Billion | 2.73 Billion | 2.08 Billion | 2.46 Billion | 574.04 Million |
| Selling, General and Administrative Expenses | 3.42 Billion | 1.9 Billion | 1.28 Billion | 805.6 Million | 1.01 Billion | 220.34 Million |
| Research and Development Expenses | - | 5.5 Million | - | - | - | - |
| Other Expenses | - | 247.89 Million | 39.35 Million | 34.82 Million | 9.35 Million | 4.75 Million |
| Cost and Expenses | 8.63 Billion | 9.39 Billion | 7.26 Billion | 5.36 Billion | 5.87 Billion | 1.38 Billion |
| Operating Income | 787.92 Million | 889.07 Million | 1.13 Billion | 479.07 Million | 480.12 Million | 327.59 Million |
| Interest Expense | 87.66 Million | 23.95 Million | 11.16 Million | 24.16 Million | 55.56 Million | 131.29 Million |
| Income Tax Expense | 219.67 Million | 286.48 Million | 367.82 Million | 188.83 Million | 82.56 Million | -10.44 Million |
| Earnings before Tax | 878.34 Million | 1.18 Billion | 1.22 Billion | 612.39 Million | 435.76 Million | -43.2 Million |
| Net Income | 658.66 Million | 898.45 Million | 837.3 Million | 421.04 Million | 357.66 Million | -32.76 Million |
| Earnings Per Share Basic | 5.75 | 7.86 | 7.34 | 3.69 | 3.14 | -0.29 |
| Earnings Per Share Diluted | 5.75 | 7.86 | 7.34 | 3.69 | 3.14 | -0.29 |
| Weighted Average Shares Outstanding | 114.55 Million | 114.29 Million | 114.12 Million | 114.06 Million | 114.05 Million | 114.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.55 Million | 114.29 Million | 114.12 Million | 114.06 Million | 114.05 Million | 114.1 Million |
| Gross Margin | 0.45 | 0.60 | 0.46 | 0.44 | 0.46 | 0.45 |
| EBIT Margin | 0.16 | 0.15 | 0.18 | 0.15 | 0.14 | 0.18 |
| Profit Margin | 0.07 | 0.09 | 0.10 | 0.07 | 0.06 | -0.02 |
| EBITDA | 1.5 Billion | 960.78 Million | 1.56 Billion | 991.34 Million | 874.58 Million | 693.31 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.14 | 0.08 | 0.08 | 0.22 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.16 Billion | 2.28 Billion | 9.42 Billion | 3.02 Billion | 3.12 Billion | 2.5 Billion |
| Cost of Revenue | 1.14 Billion | 1.3 Billion | 5.2 Billion | 1.69 Billion | 1.11 Billion | 825.99 Million |
| Gross Profit | 1.02 Billion | 984.63 Million | 4.21 Billion | 1.33 Billion | 2 Billion | 1.67 Billion |
| Operating Expenses | 930.4 Million | 953.57 Million | 3.42 Billion | 894.87 Million | 1.7 Billion | 1.58 Billion |
| Selling, General and Administrative Expenses | 930.4 Million | 953.57 Million | - | 894.87 Million | 1.14 Billion | 1.04 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 77.15 Million | 67.27 Million | 178.08 Million | 77.15 Million | 39.53 Million | 21.86 Million |
| Cost and Expenses | 2.07 Billion | 2.25 Billion | 8.63 Billion | 2.58 Billion | 2.81 Billion | 2.4 Billion |
| Operating Income | 95.94 Million | 31.06 Million | 787.92 Million | 436.66 Million | 340.26 Million | 121.17 Million |
| Interest Expense | 43.82 Million | 31.73 Million | 87.66 Million | 22.44 Million | 27.62 Million | 20.76 Million |
| Income Tax Expense | 36.34 Million | 15.8 Million | 219.67 Million | 118.4 Million | 76.98 Million | 36.69 Million |
| Earnings before Tax | 129.27 Million | 66.6 Million | 878.34 Million | 491.37 Million | 312.64 Million | 100.41 Million |
| Net Income | 92.93 Million | 50.8 Million | 658.66 Million | 372.97 Million | 242.69 Million | 72.25 Million |
| Earnings Per Share Basic | 0.81 | 0.44 | - | 3.26 | 2.12 | 0.63 |
| Earnings Per Share Diluted | 0.81 | 0.44 | - | 3.26 | 2.12 | 0.63 |
| Weighted Average Shares Outstanding | 114.73 Million | 88.51 Million | 88.9 Million | 114.58 Million | 114.53 Million | 114.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.73 Million | 88.51 Million | 88.9 Million | 114.58 Million | 114.53 Million | 114.42 Million |
| Gross Margin | 0.47 | 0.43 | 0.45 | 0.44 | 0.64 | 0.67 |
| EBIT Margin | 0.13 | 0.08 | - | 0.19 | 0.16 | 0.11 |
| Profit Margin | 0.04 | 0.02 | 0.07 | 0.12 | 0.08 | 0.03 |
| EBITDA | 289.69 Million | 190.82 Million | - | 567.08 Million | 500.67 Million | 282.52 Million |
| Earnings Before Tax Margin | 0.04 | 0.01 | 0.08 | 0.14 | 0.11 | 0.05 |
DYCL
BR
SGP
JYOTICNC
GRPRF
PSH