USD 1.93
(8.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 497.86 Million | 651.99 Million | 545.59 Million | 290.33 Million |
Cost of Revenue | 513.73 Million | 614.6 Million | 511.09 Million | 269.3 Million |
Gross Profit | -15.87 Million | 37.38 Million | 34.5 Million | 21.02 Million |
Operating Expenses | 63.88 Million | 36.68 Million | 21.69 Million | 14.69 Million |
Selling, General and Administrative Expenses | 38.14 Million | 34.58 Million | 20.23 Million | 13.31 Million |
Research and Development Expenses | 1.39 Million | 2.09 Million | 1.46 Million | 1.37 Million |
Other Expenses | 24.34 Million | -205.9 Thousand | -11.59 Thousand | -87.5 Thousand |
Cost and Expenses | 577.62 Million | 651.28 Million | 532.78 Million | 283.99 Million |
Operating Income | -79.75 Million | 702.2 Thousand | 12.8 Million | 6.33 Million |
Interest Expense | 995.24 Thousand | 943.32 Thousand | 869.31 Thousand | 1.56 Million |
Income Tax Expense | -2.8 Million | 2.58 Million | 1.7 Million | 1.63 Million |
Earnings before Tax | -83.08 Million | 3.96 Million | 11.92 Million | 4.68 Million |
Net Income | -72.57 Million | 3.88 Million | 10.3 Million | 3.06 Million |
Earnings Per Share Basic | -3.42 | 0.18 | 0.48 | 0.14 |
Earnings Per Share Diluted | -3.42 | 0.18 | 0.48 | 0.14 |
Weighted Average Shares Outstanding | 21.25 Million | 21.25 Million | 21.25 Million | 21.25 Million |
Weighted Average Shares Outstanding (Diluted) | 21.25 Million | 21.25 Million | 21.25 Million | 21.25 Million |
Gross Margin | -0.03 | 0.06 | 0.06 | 0.07 |
EBIT Margin | -0.13 | 0.02 | 0.03 | 0.03 |
Profit Margin | -0.15 | 0.01 | 0.02 | 0.01 |
EBITDA | -64.02 Million | 12.27 Million | 16.29 Million | 9.41 Million |
Earnings Before Tax Margin | -0.16 | 0.00 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 37.5 Million | 45.37 Million | 497.86 Million | 24.45 Million | 651.99 Million | 28.34 Million |
Cost of Revenue | 37.87 Million | 47.47 Million | 513.73 Million | 24.54 Million | 614.6 Million | 27.4 Million |
Gross Profit | -375.85 Thousand | -2.1 Million | -15.87 Million | -87.88 Thousand | 37.38 Million | 930.64 Thousand |
Operating Expenses | 1.98 Million | 4.83 Million | 57.75 Million | 3.28 Million | 36.68 Million | 2.6 Million |
Selling, General and Administrative Expenses | 1.92 Million | 4.88 Million | - | 3.02 Million | - | 2.44 Million |
Research and Development Expenses | 69.6 Thousand | -49.87 Thousand | - | 253.21 Thousand | - | 157.15 Thousand |
Other Expenses | - | - | -931.89 Thousand | - | -205.9 Thousand | - |
Cost and Expenses | 39.86 Million | 52.31 Million | 571.49 Million | 27.82 Million | 651.28 Million | 30.01 Million |
Operating Income | -2.36 Million | -6.94 Million | -79.75 Million | -3.37 Million | 702.2 Thousand | -1.67 Million |
Interest Expense | 173.57 Thousand | 79.8 Thousand | 995.24 Thousand | 60.25 Thousand | 943.32 Thousand | 63.42 Thousand |
Income Tax Expense | -93.18 Thousand | -392.98 Thousand | -2.8 Million | 5242.92 | 2.58 Million | -335.88 Thousand |
Earnings before Tax | -2.76 Million | -7.86 Million | -83.08 Million | -3.77 Million | 3.96 Million | -1.51 Million |
Net Income | -2.48 Million | -6.74 Million | -72.57 Million | -3.42 Million | 3.88 Million | -897.12 Thousand |
Earnings Per Share Basic | -0.12 | -0.32 | - | -0.16 | - | -0.04 |
Earnings Per Share Diluted | -0.12 | -0.32 | - | -0.16 | - | -0.04 |
Weighted Average Shares Outstanding | 21.35 Million | 21.35 Million | 21.25 Million | 21.35 Million | 21.25 Million | 21.25 Million |
Weighted Average Shares Outstanding (Diluted) | 21.35 Million | 21.35 Million | 21.25 Million | 21.35 Million | 21.25 Million | 21.25 Million |
Gross Margin | -0.01 | -0.05 | -0.03 | -0.00 | 0.06 | 0.03 |
EBIT Margin | -0.07 | -0.14 | - | -0.12 | - | -0.06 |
Profit Margin | -0.07 | -0.15 | -0.15 | -0.14 | 0.01 | -0.03 |
EBITDA | -2.59 Million | -6.22 Million | - | -3.01 Million | - | -1.6 Million |
Earnings Before Tax Margin | -0.06 | -0.15 | -0.16 | -0.14 | 0.00 | -0.06 |
DAC
603177
JYOTICNC
CMCAU
ATHARVENT
0JQ2