USD 1.93
(8.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 100.45 Million | 125.42 Million | 170.84 Million | 77.84 Million |
Total Current Assets | 82.58 Million | 77.19 Million | 161.26 Million | 68.3 Million |
Cash And Short Term Investments | 26.1 Million | 27.93 Million | 40.26 Million | 23.7 Million |
Cash and Cash Equivalents | 26.1 Million | 27.93 Million | 40.26 Million | 23.7 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 43.47 Million | 40.8 Million | 96.79 Million | 39.93 Million |
Inventory | 501.95 Thousand | -3.75 Million | -4.34 Million | -2.13 Million |
Other Current Assets | 12.51 Million | 12.21 Million | 28.55 Million | 6.79 Million |
Total Non-Current Assets | 17.86 Million | 48.22 Million | 9.57 Million | 9.54 Million |
Net PPE | 10.11 Million | 34.01 Million | 7.61 Million | 7.66 Million |
Good Will And Intangible Assets | 1.99 Million | 757.95 Thousand | 920.9 Thousand | 873.4 Thousand |
Good Will | - | - | - | - |
Intangible Assets | 1.99 Million | 757.95 Thousand | 920.9 Thousand | 873.4 Thousand |
Long-Term Investments | - | 12.92 Million | - | - |
Tax Assets | 3.68 Million | 21.56 Thousand | 138.31 Thousand | 1 Million |
Other Non Current Assets | 2.06 Million | 501.07 Thousand | 898.87 Thousand | - |
Other Assets | - | - | - | - |
Total Liabilities | 126.18 Million | 94.52 Million | 154.07 Million | 71.71 Million |
Total Current Liabilities | 109.61 Million | 76.84 Million | 147.68 Million | 68.23 Million |
Account Payables | 46.47 Million | 25.57 Million | 102.88 Million | 41.36 Million |
Tax Payables | 513.19 Thousand | 2.13 Million | 2.34 Million | 3.13 Million |
Short Term Debt | 41.81 Million | 33.47 Million | 24.17 Million | 11.83 Million |
Deferred Revenue | 4.77 Million | 1.98 Million | 7.85 Million | 1.9 Million |
Other Current Liabilities | 16.55 Million | 15.8 Million | 12.78 Million | 13.13 Million |
Total Non Current Liabilities | 16.57 Million | 17.67 Million | 6.38 Million | 3.47 Million |
Long-Term Debt | 8.87 Million | 17.67 Million | 6.38 Million | 3.42 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 6.93 Million | - | - | 49.42 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | -25.73 Million | 30.89 Million | 16.77 Million | 6.13 Million |
Stock Holders Equity | -18.05 Million | 33.32 Million | 16.88 Million | 6.21 Million |
Common Stock | 13.87 Thousand | 12.91 Thousand | 10.96 Thousand | 10.96 Thousand |
Retained Earnings | -77.45 Million | -9.02 Million | 1.21 Million | -8.1 Million |
Accumulated other comprehensive income | -1.03 Million | 4.46 Million | 2.46 Million | 1.47 Million |
Common Stock Equity | -18.05 Million | 33.32 Million | 16.88 Million | 6.21 Million |
Capital Lease Obligation | 14.02 Million | 31.35 Million | 6.23 Million | 6.16 Million |
Total Investments | - | 12.92 Million | - | - |
Total Debt | 50.68 Million | 51.15 Million | 30.55 Million | 15.26 Million |
Net Debt | 24.58 Million | 23.21 Million | -9.7 Million | -8.44 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 100.45 Million | 100.45 Million | 122.09 Million | 125.42 Million | 125.42 Million | 208.5 Million |
Total Current Assets | 82.58 Million | 82.58 Million | 97.53 Million | 77.19 Million | 77.19 Million | 158.33 Million |
Cash And Short Term Investments | 26.1 Million | 26.1 Million | 16.65 Million | 27.93 Million | 27.93 Million | 46.7 Million |
Cash and Cash Equivalents | 26.1 Million | 26.1 Million | 16.65 Million | 27.93 Million | 27.93 Million | 46.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 43.47 Million | 43.47 Million | 61.5 Million | 40.8 Million | 40.8 Million | 69.12 Million |
Inventory | 501.95 Thousand | 501.95 Thousand | - | -3.75 Million | -3.75 Million | -8.26 Million |
Other Current Assets | 12.51 Million | 12.51 Million | 19.38 Million | 12.21 Million | 12.21 Million | 50.76 Million |
Total Non-Current Assets | 17.86 Million | 17.86 Million | 24.55 Million | 48.22 Million | 48.22 Million | 50.17 Million |
Net PPE | 10.11 Million | 10.11 Million | 20.16 Million | 34.01 Million | 34.01 Million | 40.42 Million |
Good Will And Intangible Assets | 1.99 Million | 1.99 Million | 1.9 Million | 757.95 Thousand | 757.95 Thousand | 839.43 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.99 Million | 1.99 Million | - | 757.95 Thousand | 757.95 Thousand | 839.43 Thousand |
Long-Term Investments | - | - | 1.96 Million | 12.92 Million | 12.92 Million | - |
Tax Assets | 3.68 Million | 3.68 Million | 21.56 Thousand | 21.56 Thousand | 21.56 Thousand | 15.66 Thousand |
Other Non Current Assets | 2.06 Million | 2.06 Million | 501.69 Thousand | 501.07 Thousand | 501.07 Thousand | 8.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 126.18 Million | 126.18 Million | 95.9 Million | 94.52 Million | 94.52 Million | 169.43 Million |
Total Current Liabilities | 109.61 Million | 109.61 Million | 82.95 Million | 76.84 Million | 76.84 Million | 149.31 Million |
Account Payables | 46.47 Million | 46.47 Million | 37.42 Million | 25.57 Million | 25.57 Million | 53.75 Million |
Tax Payables | 513.19 Thousand | 513.19 Thousand | 234.46 Thousand | 2.13 Million | 2.13 Million | 4.01 Million |
Short Term Debt | 41.81 Million | 41.81 Million | 29.24 Million | 33.47 Million | 33.47 Million | 40.94 Million |
Deferred Revenue | 4.77 Million | 4.77 Million | 1.56 Million | 1.98 Million | 1.98 Million | 36.75 Million |
Other Current Liabilities | 16.55 Million | 16.55 Million | 14.71 Million | 15.8 Million | 15.8 Million | 17.85 Million |
Total Non Current Liabilities | 16.57 Million | 16.57 Million | 12.95 Million | 17.67 Million | 17.67 Million | 20.12 Million |
Long-Term Debt | 8.87 Million | 8.87 Million | 12.95 Million | 17.67 Million | 17.67 Million | 20.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.93 Million | 6.93 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -25.73 Million | -25.73 Million | 26.18 Million | 30.89 Million | 30.89 Million | 39.07 Million |
Stock Holders Equity | -18.05 Million | -18.05 Million | 31.08 Million | 33.32 Million | 33.32 Million | 39.72 Million |
Common Stock | 13.87 Thousand | 13.87 Thousand | 13.96 Thousand | 12.91 Thousand | 12.91 Thousand | 10.96 Thousand |
Retained Earnings | -77.45 Million | -77.45 Million | -31.7 Million | -9.02 Million | -9.02 Million | -2.5 Million |
Accumulated other comprehensive income | -1.03 Million | -1.03 Million | 1.14 Million | 4.46 Million | 4.46 Million | 4.35 Million |
Common Stock Equity | -18.05 Million | -18.05 Million | 31.08 Million | 33.32 Million | 33.32 Million | 39.72 Million |
Capital Lease Obligation | 14.02 Million | 14.02 Million | 17 Million | 31.35 Million | 31.35 Million | 34.5 Million |
Total Investments | - | - | 1.96 Million | 12.92 Million | 12.92 Million | - |
Total Debt | 50.68 Million | 50.68 Million | 42.2 Million | 51.15 Million | 51.15 Million | 61.07 Million |
Net Debt | 24.58 Million | 24.58 Million | 25.55 Million | 23.21 Million | 23.21 Million | 14.36 Million |
DAC
603177
JYOTICNC
CMCAU
ATHARVENT
0JQ2