DKK 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.24 Million | 36 Million | 28.16 Million | 31.48 Million | 26.39 Million | 17.8 Million |
Total Current Assets | 29.39 Million | 32.22 Million | 24.71 Million | 27.48 Million | 22.06 Million | 12.77 Million |
Cash And Short Term Investments | 83.5 Thousand | 106.43 Thousand | 2.68 Million | 158.06 Thousand | 4.32 Million | 733.7 Thousand |
Cash and Cash Equivalents | 83.5 Thousand | 106.43 Thousand | 2.68 Million | 158.06 Thousand | 4.32 Million | 733.7 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.31 Million | 27.13 Million | 21.29 Million | 26.06 Million | 17.51 Million | 12.39 Million |
Inventory | -5.88 Million | 4.53 Million | 193.31 Thousand | 806.37 Thousand | 1.00 | -12.39 Million |
Other Current Assets | 5.88 Million | 439.46 Thousand | 540.45 Thousand | 449.46 Thousand | 222.92 Thousand | 12.04 Million |
Total Non-Current Assets | 4.84 Million | 3.78 Million | 3.45 Million | 4 Million | 4.32 Million | 5.02 Million |
Net PPE | 1.2 Million | 1.61 Million | 1.83 Million | 2.09 Million | 1.51 Million | 2.17 Million |
Good Will And Intangible Assets | 3.62 Million | 2.14 Million | 1.58 Million | 1.84 Million | 2.53 Million | 3.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.62 Million | 2.14 Million | 1.58 Million | 1.84 Million | 2.53 Million | 3.93 Million |
Long-Term Investments | 15.05 Thousand | 24.29 Thousand | 46.94 Thousand | 58.85 Thousand | 268.97 Thousand | 546.3 Thousand |
Tax Assets | -3.62 Million | -24.29 Thousand | -46.94 Thousand | -58.85 Thousand | -268.97 Thousand | -546.3 Thousand |
Other Non Current Assets | 3.62 Million | 24.29 Thousand | 46.94 Thousand | 58.85 Thousand | 268.97 Thousand | -1.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.19 Million | 14.69 Million | 8.44 Million | 11.61 Million | 7.11 Million | 7.63 Million |
Total Current Liabilities | 18.68 Million | 9.03 Million | 3.58 Million | 7.24 Million | 4.09 Million | 3.68 Million |
Account Payables | 1.71 Million | 1.63 Million | 425.24 Thousand | 410.03 Thousand | 214.1 Thousand | 2.41 Million |
Tax Payables | - | - | - | - | 1.77 Million | 107.17 Thousand |
Short Term Debt | 15.66 Million | 4.9 Million | -29.78 Thousand | 4.48 Million | -193.96 Thousand | 136.61 Thousand |
Deferred Revenue | - | 791.43 Thousand | 29.78 Thousand | 2.34 Million | 193.96 Thousand | 107.17 Thousand |
Other Current Liabilities | 1.3 Million | 1.69 Million | 3.16 Million | 5.00 | 3.87 Million | 1.02 Million |
Total Non Current Liabilities | 3.5 Million | 5.66 Million | 4.85 Million | 4.37 Million | 3.02 Million | 3.94 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.16 Million | 1.12 Million | 1.1 Million | 1.09 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.05 Million | 21.3 Million | 19.72 Million | 19.86 Million | 19.28 Million | 10.17 Million |
Stock Holders Equity | 12.05 Million | 21.3 Million | 19.72 Million | 19.86 Million | 19.28 Million | 10.11 Million |
Common Stock | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 935 Thousand |
Retained Earnings | 8.92 Million | 19.16 Million | 17.81 Million | 17.71 Million | 16.69 Million | 9.18 Million |
Accumulated other comprehensive income | 2.03 Million | 1.05 Million | 824.73 Thousand | 1.06 Million | 1.49 Million | 1.85 Million |
Common Stock Equity | 12.05 Million | 21.3 Million | 19.72 Million | 19.86 Million | 19.28 Million | 10.11 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.05 Thousand | 24.29 Thousand | 46.94 Thousand | 58.85 Thousand | 268.97 Thousand | 546.3 Thousand |
Total Debt | 15.66 Million | 4.9 Million | - | 4.48 Million | - | 136.61 Thousand |
Net Debt | 15.57 Million | 4.79 Million | -2.68 Million | 4.32 Million | -4.32 Million | -597.09 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 31.98 Million | 34.24 Million | 34.24 Million | 34.24 Million | 42.32 Million | 42.32 Million |
Total Current Assets | 26.7 Million | 29.39 Million | 29.39 Million | 29.39 Million | 38.25 Million | 38.25 Million |
Cash And Short Term Investments | 49.79 Thousand | 83.5 Thousand | 83.5 Thousand | 83.5 Thousand | 37.85 Thousand | 37.85 Thousand |
Cash and Cash Equivalents | 49.79 Thousand | 83.5 Thousand | 83.5 Thousand | 83.5 Thousand | 37.85 Thousand | 37.85 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.31 Million | 29.31 Million | 29.31 Million | 23.42 Million | 30.91 Million | 25.36 Million |
Inventory | - | -5.88 Million | -5.88 Million | - | 6.95 Million | 6.95 Million |
Other Current Assets | 344.25 Thousand | 5.88 Million | 5.88 Million | 5.88 Million | 346.04 Thousand | 5.89 Million |
Total Non-Current Assets | 5.27 Million | 4.84 Million | 4.84 Million | 4.84 Million | 4.07 Million | 4.07 Million |
Net PPE | 1.01 Million | 1.2 Million | 1.2 Million | 1.2 Million | 1.4 Million | 1.4 Million |
Good Will And Intangible Assets | 4.24 Million | 3.62 Million | 3.62 Million | 1.85 Million | 2.64 Million | 2.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.24 Million | 3.62 Million | 3.62 Million | 1.85 Million | 2.64 Million | 2.23 Million |
Long-Term Investments | 12.66 Thousand | 15.05 Thousand | 15.05 Thousand | 15.05 Thousand | 18.98 Thousand | 18.98 Thousand |
Tax Assets | -4.24 Million | -3.62 Million | -3.62 Million | - | -18.98 Thousand | - |
Other Non Current Assets | 4.24 Million | 3.62 Million | 3.62 Million | 1.77 Million | 18.98 Thousand | 406.97 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 22.01 Million | 22.19 Million | 22.19 Million | 18.68 Million | 21.89 Million | 16.43 Million |
Total Current Liabilities | 18.97 Million | 18.68 Million | 18.68 Million | 18.68 Million | 16.43 Million | 16.43 Million |
Account Payables | 2 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.08 Million | 1.08 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 16.09 Million | 15.66 Million | 15.66 Million | 15.66 Million | 13.94 Million | 13.94 Million |
Deferred Revenue | 1.00 | - | - | - | 182.04 Thousand | - |
Other Current Liabilities | 878.16 Thousand | 1.3 Million | 1.3 Million | 1.3 Million | 1.22 Million | 1.4 Million |
Total Non Current Liabilities | 3.03 Million | 3.5 Million | 3.5 Million | - | 5.46 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Million | 1.16 Million | 1.16 Million | - | 1.13 Million | - |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 9.96 Million | 12.05 Million | 12.05 Million | 12.05 Million | 20.42 Million | 20.42 Million |
Stock Holders Equity | 9.96 Million | 12.05 Million | 12.05 Million | 12.05 Million | 20.42 Million | 20.42 Million |
Common Stock | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million |
Retained Earnings | 6.43 Million | 8.92 Million | 8.92 Million | 10.96 Million | 17.94 Million | 19.33 Million |
Accumulated other comprehensive income | 2.43 Million | 2.03 Million | 2.03 Million | - | 1.39 Million | - |
Common Stock Equity | 9.96 Million | 12.05 Million | 12.05 Million | 12.05 Million | 20.42 Million | 20.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 12.66 Thousand | 15.05 Thousand | 15.05 Thousand | 15.05 Thousand | 18.98 Thousand | 18.98 Thousand |
Total Debt | 16.09 Million | 15.66 Million | 15.66 Million | 15.66 Million | 13.94 Million | 13.94 Million |
Net Debt | 16.04 Million | 15.57 Million | 15.57 Million | 15.57 Million | 13.9 Million | 13.9 Million |
603177
JYOTICNC
GRPRF
ATHARVENT
0JQ2
JYD