INR 346.35
(-2.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 8.17 Billion | 6.66 Billion | 3.01 Billion | 1.66 Billion |
Cost of Revenue | 2.71 Billion | 1.49 Billion | 1.29 Billion | 885.49 Million |
Gross Profit | 5.46 Billion | 5.17 Billion | 1.71 Billion | 778.02 Million |
Operating Expenses | 1.55 Billion | 3.27 Billion | 1.73 Billion | 1.77 Billion |
Selling, General and Administrative Expenses | 257.27 Million | 221.56 Million | 123.88 Million | 84.19 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 5.2 Billion | 504.34 Million | 17.84 Million | 72.37 Million |
Cost and Expenses | 5.97 Billion | 4.76 Billion | 3.02 Billion | 2.65 Billion |
Operating Income | 2.2 Billion | 2.4 Billion | -475.99 Million | -1.01 Billion |
Interest Expense | 2.6 Billion | 2.66 Billion | 1.66 Billion | 1.67 Billion |
Income Tax Expense | -605.46 Million | -240.21 Million | -260.69 Million | -699.19 Million |
Earnings before Tax | -367.48 Million | -255.19 Million | -2.14 Billion | -2.69 Billion |
Net Income | 237.95 Million | -14.97 Million | -1.88 Billion | -1.99 Billion |
Earnings Per Share Basic | 1.46 | -0.07 | -8.45 | -8.97 |
Earnings Per Share Diluted | 1.46 | -0.07 | -8.45 | -8.97 |
Weighted Average Shares Outstanding | 162.98 Million | 222.5 Million | 222.5 Million | 222.5 Million |
Weighted Average Shares Outstanding (Diluted) | 163.31 Million | 222.5 Million | 222.5 Million | 222.5 Million |
Gross Margin | 0.67 | 0.78 | 0.57 | 0.47 |
EBIT Margin | 0.39 | 0.48 | 0.17 | 0.02 |
Profit Margin | 0.03 | -0.00 | -0.62 | -1.20 |
EBITDA | 3.15 Billion | 3.22 Billion | 525.55 Million | 34.02 Million |
Earnings Before Tax Margin | 0.27 | 0.36 | -0.16 | -0.61 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.99 Billion | 2.45 Billion | 8.17 Billion | 2.36 Billion | 1.68 Billion | 1.67 Billion |
Cost of Revenue | 558.97 Million | 668.34 Million | 2.07 Billion | 558.54 Million | 699.59 Million | 416.86 Million |
Gross Profit | 1.43 Billion | 1.78 Billion | 6.09 Billion | 1.8 Billion | 984.99 Million | 1.25 Billion |
Operating Expenses | 1.07 Billion | 1.1 Billion | 3.89 Billion | 1.05 Billion | 579.2 Million | 822.57 Million |
Selling, General and Administrative Expenses | 810.67 Million | - | - | - | 48.09 Million | 48.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.24 Million | - | 86.43 Million | - | -12.41 Million | 12.73 Million |
Cost and Expenses | 1.63 Billion | 1.77 Billion | 5.97 Billion | 1.61 Billion | 1.27 Billion | 1.23 Billion |
Operating Income | 413.32 Million | 650.48 Million | 2.28 Billion | 705.1 Million | 425.64 Million | 425.64 Million |
Interest Expense | 282.42 Million | - | 2.65 Billion | - | 427.14 Million | 641.64 Million |
Income Tax Expense | 14.24 Million | 398.85 Million | -605.46 Million | 6.24 Million | -117.08 Million | -83.28 Million |
Earnings before Tax | 130.89 Million | 68.7 Million | -367.48 Million | 29.2 Million | -273.55 Million | -191.83 Million |
Net Income | 116.65 Million | 467.53 Million | 237.95 Million | 35.43 Million | -156.47 Million | -108.54 Million |
Earnings Per Share Basic | 0.52 | 2.46 | - | 0.21 | -1.08 | -0.49 |
Earnings Per Share Diluted | 0.52 | 2.46 | - | 0.21 | -1.08 | -0.49 |
Weighted Average Shares Outstanding | 224.32 Million | 190.05 Million | 162.98 Million | 168.75 Million | 145.43 Million | 222.5 Million |
Weighted Average Shares Outstanding (Diluted) | 224.32 Million | 190.05 Million | 162.98 Million | 168.75 Million | 145.43 Million | 222.5 Million |
Gross Margin | 0.72 | 0.73 | 0.75 | 0.76 | 0.58 | 0.75 |
EBIT Margin | 0.34 | 0.36 | - | 0.37 | 0.21 | 0.38 |
Profit Margin | 0.06 | 0.19 | 0.03 | 0.01 | -0.09 | -0.06 |
EBITDA | 678.52 Million | 878.39 Million | - | 874.43 Million | 349.88 Million | 643.4 Million |
Earnings Before Tax Margin | 0.21 | 0.27 | 0.28 | 0.30 | 0.25 | 0.25 |
8097
MGEE
AERT
DOGEF
NPPNY
MOHITIND