MGE Energy, Inc. (MGEE)
USD 92.89
(-2.99%)
USD 92.89
(-2.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 690.43 Million | 714.51 Million | 606.58 Million | 538.63 Million | 568.85 Million | 559.76 Million |
| Cost of Revenue | 421.38 Million | 470.59 Million | 393.03 Million | 334.69 Million | 365.64 Million | 369.73 Million |
| Gross Profit | 269.04 Million | 243.92 Million | 213.55 Million | 203.93 Million | 203.21 Million | 190.02 Million |
| Operating Expenses | 122.65 Million | 106.18 Million | 96.25 Million | 93.94 Million | 91.42 Million | 75.82 Million |
| Selling, General and Administrative Expenses | - | 18.86 Million | 16.1 Million | 13.1 Million | 3.31 Million | 10.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 122.65 Million | 106.18 Million | 96.25 Million | 93.94 Million | 91.42 Million | 17.05 Million |
| Cost and Expenses | 544.04 Million | 576.77 Million | 489.29 Million | 428.63 Million | 457.06 Million | 445.56 Million |
| Operating Income | 146.38 Million | 137.74 Million | 117.29 Million | 109.99 Million | 111.79 Million | 114.2 Million |
| Interest Expense | 30.42 Million | 26.64 Million | 24.11 Million | 23.52 Million | 24.29 Million | 19.6 Million |
| Income Tax Expense | 27.8 Million | 26.22 Million | 4.11 Million | 19.42 Million | 17.41 Million | 27.43 Million |
| Earnings before Tax | 145.5 Million | 137.17 Million | 109.87 Million | 111.84 Million | 98.19 Million | 111.65 Million |
| Net Income | 117.69 Million | 110.95 Million | 105.76 Million | 92.41 Million | 80.77 Million | 84.21 Million |
| Earnings Per Share Basic | 3.25 | 3.07 | 2.92 | 2.60 | 2.33 | 2.43 |
| Earnings Per Share Diluted | 3.25 | 3.07 | 2.92 | 2.60 | 2.33 | 2.43 |
| Weighted Average Shares Outstanding | 36.16 Million | 36.16 Million | 36.16 Million | 35.61 Million | 34.66 Million | 34.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.18 Million | 36.17 Million | 36.16 Million | 35.61 Million | 34.66 Million | 34.66 Million |
| Gross Margin | 0.39 | 0.34 | 0.35 | 0.38 | 0.36 | 0.34 |
| EBIT Margin | 0.40 | 0.35 | 0.35 | 0.39 | 0.34 | 0.34 |
| Profit Margin | 0.17 | 0.16 | 0.17 | 0.17 | 0.14 | 0.15 |
| EBITDA | 276.28 Million | 249.37 Million | 210.97 Million | 209.55 Million | 201.28 Million | 187.67 Million |
| Earnings Before Tax Margin | 0.21 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 145.71 Million | 191.33 Million | 164.65 Million | 690.43 Million | 160.52 Million | 147.99 Million |
| Cost of Revenue | 109.8 Million | 141.15 Million | 109.71 Million | 421.38 Million | 26.73 Million | 78.78 Million |
| Gross Profit | 35.91 Million | 50.18 Million | 54.93 Million | 269.04 Million | 133.79 Million | 69.21 Million |
| Operating Expenses | 5.93 Million | 5.99 Million | 30.76 Million | 122.65 Million | 116.73 Million | 30.82 Million |
| Selling, General and Administrative Expenses | 2.56 Million | 2.76 Million | 945 Thousand | - | 1.41 Million | 1.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.93 Million | -5.99 Million | 8.7 Million | 29.54 Million | 116.73 Million | 4.93 Million |
| Cost and Expenses | 115.73 Million | 147.14 Million | 140.48 Million | 544.04 Million | 143.46 Million | 109.6 Million |
| Operating Income | 29.97 Million | 44.19 Million | 24.16 Million | 146.38 Million | 43.79 Million | 38.39 Million |
| Interest Expense | 8.32 Million | 8 Million | 7.52 Million | 30.42 Million | -7.65 Million | 7.76 Million |
| Income Tax Expense | 1.47 Million | 2.8 Million | 5.26 Million | 27.8 Million | -8.83 Million | 6.88 Million |
| Earnings before Tax | 25.26 Million | 36.62 Million | 25.34 Million | 145.5 Million | 46.68 Million | 35.56 Million |
| Net Income | 23.79 Million | 33.81 Million | 20.08 Million | 117.69 Million | 37.85 Million | 28.68 Million |
| Earnings Per Share Basic | 0.66 | 0.93 | 0.56 | - | 1.05 | 0.79 |
| Earnings Per Share Diluted | 0.66 | 0.93 | 0.55 | - | 1.05 | 0.79 |
| Weighted Average Shares Outstanding | 36.17 Million | 36.17 Million | 36.16 Million | 36.16 Million | 36.16 Million | 36.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.19 Million | 36.18 Million | 36.19 Million | 36.18 Million | 36.18 Million | 36.18 Million |
| Gross Margin | 0.25 | 0.26 | 0.33 | 0.39 | 0.83 | 0.47 |
| EBIT Margin | 0.39 | 0.37 | 0.35 | - | 0.29 | 0.46 |
| Profit Margin | 0.16 | 0.18 | 0.12 | 0.17 | 0.24 | 0.19 |
| EBITDA | 56.9 Million | 70.79 Million | 58.25 Million | - | 46.61 Million | 68.44 Million |
| Earnings Before Tax Margin | 0.21 | 0.23 | 0.15 | 0.21 | 0.27 | 0.26 |
AERT
4072
000736
MOHITIND
JUNIPER
8097