USD 0.59
(-1.67%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 72.5 Million | 53.09 Million | 41.01 Million |
Cost of Revenue | 50.86 Million | 39.44 Million | 29 Million |
Gross Profit | 21.64 Million | 13.65 Million | 12 Million |
Operating Expenses | 18.65 Million | 11.32 Million | 5.42 Million |
Selling, General and Administrative Expenses | 18.65 Million | 11.32 Million | 5.42 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | 429 Thousand | -421 Thousand |
Cost and Expenses | 69.52 Million | 50.76 Million | 34.43 Million |
Operating Income | 2.98 Million | 2.33 Million | 6.58 Million |
Interest Expense | 462 Thousand | 185 Thousand | 444 Thousand |
Income Tax Expense | 1.87 Million | 1.06 Million | 1.26 Million |
Earnings before Tax | 19.12 Million | 2.76 Million | 6 Million |
Net Income | 15.65 Million | 1.44 Million | 4.03 Million |
Earnings Per Share Basic | 1.01 | 0.05 | 0.14 |
Earnings Per Share Diluted | 1.01 | 0.05 | 0.14 |
Weighted Average Shares Outstanding | 15.53 Million | 28.75 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 15.53 Million | 28.75 Million | 28.75 Million |
Gross Margin | 0.30 | 0.26 | 0.29 |
EBIT Margin | 0.29 | 0.08 | 0.18 |
Profit Margin | 0.22 | 0.03 | 0.10 |
EBITDA | 21.33 Million | 4.12 Million | 7.58 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.16 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 16.66 Million | 19.7 Million | 18.89 Million | - | 16.33 Million | 15.07 Million |
Cost of Revenue | 12.65 Million | 13.38 Million | 12.85 Million | - | 11.88 Million | 10.75 Million |
Gross Profit | 4.01 Million | 6.32 Million | 6.04 Million | - | 4.44 Million | 4.31 Million |
Operating Expenses | 20.43 Million | 6.33 Million | 5.31 Million | 1.59 Million | 3.67 Million | 3.42 Million |
Selling, General and Administrative Expenses | 20.43 Million | 6.33 Million | 5.31 Million | 1.59 Million | 3.67 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 90 Thousand | -50 Thousand | - | -6000.00 | -89 Thousand |
Cost and Expenses | 33.08 Million | 19.71 Million | 18.16 Million | 1.59 Million | 15.55 Million | 14.18 Million |
Operating Income | -16.42 Million | -9000.00 | 733 Thousand | -1.59 Million | 777 Thousand | 887 Thousand |
Interest Expense | 147 Thousand | 148 Thousand | 115 Thousand | - | 123 Thousand | 19 Thousand |
Income Tax Expense | -1.09 Million | 417 Thousand | 557 Thousand | -197.7 Thousand | 218 Thousand | -90 Thousand |
Earnings before Tax | -16.4 Million | 32.55 Million | -15.74 Million | -1.52 Million | 712 Thousand | 795 Thousand |
Net Income | -14.82 Million | 30.82 Million | -16.41 Million | -1.52 Million | 421 Thousand | 750 Thousand |
Earnings Per Share Basic | -0.95 | 1.99 | -1.07 | -0.13 | 0.04 | 0.03 |
Earnings Per Share Diluted | -0.95 | 1.99 | -1.07 | -0.13 | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 15.53 Million | 15.53 Million | 15.38 Million | 11.38 Million | 11.38 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 15.53 Million | 15.53 Million | 15.38 Million | 11.38 Million | 11.38 Million | 28.75 Million |
Gross Margin | 0.24 | 0.32 | 0.32 | - | 0.27 | 0.29 |
EBIT Margin | -0.95 | 0.02 | 0.04 | - | 0.07 | 0.07 |
Profit Margin | -0.89 | 1.56 | -0.87 | - | 0.03 | 0.05 |
EBITDA | -15.88 Million | 487 Thousand | 766 Thousand | -1.67 Million | 1.16 Million | 1.11 Million |
Earnings Before Tax Margin | -0.99 | -0.00 | 0.04 | - | 0.05 | 0.06 |
4072
000736
VNT
JUNIPER
8097
MGEE