Gayatri Highways Limited (GAYAHWS.NS)
INR 1.1
(-0.9%)
INR 1.1
(-0.9%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.2 Million | 76.25 Million | 927.28 Million | 813.95 Million | 695.08 Million | 1.29 Billion |
| Cost of Revenue | 15.94 Million | 68.36 Million | 121.86 Million | 115.53 Million | 140.94 Million | 290.93 Million |
| Gross Profit | 1.25 Million | 7.89 Million | 805.41 Million | 698.42 Million | 554.14 Million | 1 Billion |
| Operating Expenses | 75.68 Million | 13.89 Million | 288.85 Million | 258 Million | 231.96 Million | 260.7 Million |
| Selling, General and Administrative Expenses | 75.68 Million | 74.05 Million | 28.74 Million | 133.02 Million | 160.8 Million | 44.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 136.6 Million | 26.01 Million | 95.05 Million | 75.82 Million | 15.07 Million |
| Cost and Expenses | 91.62 Million | 82.26 Million | 410.71 Million | 373.53 Million | 372.91 Million | 551.63 Million |
| Operating Income | -74.42 Million | -6 Million | 27.06 Million | 440.42 Million | 322.17 Million | 400.05 Million |
| Interest Expense | 150.93 Million | 208.27 Million | 1.31 Billion | 1.35 Billion | 1.31 Billion | 3.24 Billion |
| Income Tax Expense | 531 Thousand | 3.02 Billion | 3.32 Billion | 2.57 Billion | 1.75 Billion | 2.04 Billion |
| Earnings before Tax | -1.17 Billion | 1.71 Billion | -767.81 Million | -815.86 Million | -914.33 Million | -2.59 Billion |
| Net Income | -4.41 Billion | -1.17 Billion | -2.97 Billion | -3.29 Billion | -2.59 Billion | -2.59 Billion |
| Earnings Per Share Basic | -18.40 | -4.92 | -12.41 | -13.74 | -10.81 | -10.85 |
| Earnings Per Share Diluted | -18.40 | -4.92 | -12.41 | -13.74 | -10.81 | -10.85 |
| Weighted Average Shares Outstanding | 239.74 Million | 239.65 Million | 239.65 Million | 239.65 Million | 239.65 Million | 239.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.74 Million | 239.65 Million | 239.65 Million | 239.65 Million | 239.65 Million | 239.65 Million |
| Gross Margin | 0.07 | 0.10 | 0.87 | 0.86 | 0.80 | 0.78 |
| EBIT Margin | -59.49 | 3.99 | 0.84 | 0.91 | 0.83 | 0.64 |
| Profit Margin | -256.47 | -15.47 | -3.21 | -4.04 | -3.73 | -2.00 |
| EBITDA | -1.02 Billion | -5.59 Million | 27.35 Million | 646.8 Million | 498.07 Million | 586.16 Million |
| Earnings Before Tax Margin | -4.33 | -0.08 | 0.03 | 0.54 | 0.46 | 0.31 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 16.8 Million | 11.8 Million | 17.2 Million | 1.8 Million | 1.8 Million | 1.8 Million |
| Cost of Revenue | 3.96 Million | 3.28 Million | 15.94 Million | 10.59 Million | 723 Thousand | 746 Thousand |
| Gross Profit | 12.83 Million | 8.51 Million | 1.25 Million | -8.79 Million | 1.07 Million | 1.05 Million |
| Operating Expenses | 2.07 Million | 68.97 Million | 75.68 Million | 3.44 Million | 1.79 Million | 2.05 Million |
| Selling, General and Administrative Expenses | 2.07 Million | 68.97 Million | - | 3.44 Million | 1.5 Million | 838 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.9 Million | 185.39 Million | 203.43 Million | 6.17 Million | 6.1 Million | 5.75 Million |
| Cost and Expenses | 6.04 Million | 72.26 Million | 91.62 Million | 14.04 Million | 2.52 Million | 2.79 Million |
| Operating Income | 10.75 Million | -60.46 Million | -74.42 Million | -12.24 Million | 5.38 Million | -998 Thousand |
| Interest Expense | 37.73 Million | - | 150.93 Million | 52.18 Million | 52.18 Million | 52.02 Million |
| Income Tax Expense | 251 Thousand | 23 Thousand | 531 Thousand | 125 Thousand | 383 Thousand | 855.83 Million |
| Earnings before Tax | -21.06 Million | -1.02 Billion | -1.17 Billion | -58.25 Million | -46.8 Million | -47.27 Million |
| Net Income | -749.33 Million | -1.68 Billion | -4.41 Billion | -762.19 Million | -936.25 Million | -897.35 Million |
| Earnings Per Share Basic | -3.13 | -7.02 | - | -3.18 | -3.91 | -3.74 |
| Earnings Per Share Diluted | -3.13 | -7.02 | - | -3.18 | -3.91 | -3.74 |
| Weighted Average Shares Outstanding | 239.65 Million | 239.65 Million | 239.74 Million | 239.65 Million | 239.65 Million | 239.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.65 Million | 239.65 Million | 239.74 Million | 239.65 Million | 239.65 Million | 239.65 Million |
| Gross Margin | 0.76 | 0.72 | 0.07 | -4.89 | 0.60 | 0.59 |
| EBIT Margin | 0.65 | -5.11 | - | -6.69 | 3.10 | 2.75 |
| Profit Margin | -44.60 | -142.59 | -256.47 | -423.44 | -520.14 | -498.53 |
| EBITDA | 10.93 Million | -60.26 Million | - | -12.04 Million | 5.58 Million | 4.95 Million |
| Earnings Before Tax Margin | 0.64 | -5.12 | -4.33 | -6.80 | 2.99 | -0.55 |
PKPK
PIHN
0LID
2380
PLYM
688787