INR 1.59
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -162.35 Million | 934.57 Million | 7.98 Billion | 4.66 Billion | 17.12 Billion | 2.91 Billion |
Net Income | -1.37 Billion | -1.17 Billion | -2.97 Billion | -3.29 Billion | -2.59 Billion | -2.59 Billion |
Depreciation & Amortization | 806 Thousand | 173.57 Million | 235.93 Million | 206.38 Million | 175.89 Million | 181.64 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3.27 Billion | 54.52 Million | 5.86 Billion | 4.44 Billion | 16.32 Billion | 2.23 Billion |
Other non-cash items | -2.05 Billion | 1.88 Billion | 4.85 Billion | 3.31 Billion | 3.21 Billion | 3.09 Billion |
Investing Cash Flow | 196.59 Million | 220.73 Million | -1.64 Billion | 154.81 Million | 70.04 Million | -1.23 Billion |
Investments in PPE | -117 Thousand | -1.62 Million | -279 Thousand | -1.53 Million | -141.36 Million | -7.55 Million |
Acquisitions | - | - | - | -510 Thousand | - | -1.78 Billion |
Investment purchases | - | - | -1.64 Billion | 510 Thousand | - | 1.39 Billion |
Sales/Maturities of investments | 196.71 Million | 222.35 Million | - | 156.34 Million | 211.4 Million | 422.02 Million |
Other Investing Activities | 196.71 Million | 222.35 Million | -3 Million | 177.00 | 211.4 Million | -1.26 Billion |
Financing Cash Flow | -3.28 Billion | -1.13 Billion | -6.31 Billion | -4.8 Billion | -17.23 Billion | -1.82 Billion |
Debt repayment | - | -128.51 Million | -5.22 Billion | -771.55 Million | -15.68 Billion | -1.72 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -3.28 Billion | -1.01 Billion | -1.09 Billion | -4.03 Billion | -1.54 Billion | -104.06 Million |
Accounts receivables | 647 Thousand | 9.78 Million | -15.41 Million | -242 Thousand | 58.94 Million | 11.15 Million |
Accounts payables | -10.03 Million | -36.26 Million | 11.76 Million | -66.26 Million | 39.02 Million | 29.94 Million |
Inventory | - | 36.26 Million | -11.76 Million | 66.26 Million | -39.02 Million | -29.94 Million |
Other working capital | 3.28 Billion | 44.73 Million | 5.88 Billion | 4.44 Billion | 16.26 Billion | 2.22 Billion |
Cash at beginning of period | 66.43 Million | 50.38 Million | 33.73 Million | 18.99 Million | 59.76 Million | 211.88 Million |
Cash at end of period | 100.67 Million | 66.43 Million | 50.38 Million | 33.73 Million | 18.99 Million | 59.76 Million |
Capital Expenditure | -117 Thousand | -1.62 Million | -279 Thousand | -1.53 Million | -141.36 Million | -7.55 Million |
Effect of forex changes on cash | - | - | 3 Million | 11.00 | 1.00 | - |
Net cash flow / Change in cash | 34.24 Million | 16.04 Million | 16.65 Million | 14.74 Million | -40.76 Million | -152.12 Million |
Free Cash Flow | -162.47 Million | 932.95 Million | 7.98 Billion | 4.66 Billion | 16.97 Billion | 2.9 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -749.33 Million | -1.37 Billion | -1.68 Billion | -762.19 Million | -936.25 Million | -897.35 Million |
Depreciation & Amortization | - | 806 Thousand | - | 204 Thousand | 204 Thousand | 199 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 3.27 Billion | - | - | - | - |
Other non-cash items | 749.33 Million | -2.05 Billion | 1.68 Billion | 762.19 Million | 936.25 Million | 897.35 Million |
Investing Cash Flow | - | 196.59 Million | - | - | - | - |
Investments in PPE | - | -117 Thousand | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | 196.71 Million | - | - | - | - |
Other Investing Activities | - | 196.71 Million | - | - | - | - |
Financing Cash Flow | - | -3.28 Billion | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -3.28 Billion | - | - | - | - |
Accounts receivables | - | 647 Thousand | - | - | - | - |
Accounts payables | - | -10.03 Million | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 3.28 Billion | - | - | - | - |
Cash at beginning of period | - | 66.43 Million | - | 70.04 Million | 69.64 Million | 66.43 Million |
Cash at end of period | - | 100.67 Million | - | 70.45 Million | 70.04 Million | 66.82 Million |
Capital Expenditure | - | -117 Thousand | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 34.24 Million | - | 408 Thousand | 408 Thousand | 398 Thousand |
Free Cash Flow | - | -162.47 Million | - | 408 Thousand | 408 Thousand | 398 Thousand |
PKPK
PIHN
0LID
2380
PLYM
688787