INR 321.0
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.55 Billion | 11.82 Billion | 3.78 Billion | 3.18 Billion | 2.43 Billion | 1.89 Billion |
Cost of Revenue | -9.22 Billion | - | - | - | - | - |
Gross Profit | 14.78 Billion | 11.82 Billion | 3.78 Billion | 3.18 Billion | 2.43 Billion | 1.89 Billion |
Operating Expenses | 3.11 Billion | 11.17 Billion | 3.35 Billion | 2.93 Billion | 2.74 Billion | 2.51 Billion |
Selling, General and Administrative Expenses | 3.11 Billion | 497.69 Million | 550.66 Million | 383.64 Million | 310.66 Million | 286.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.89 Billion | -9.08 Billion | 9.5 Billion | 2.54 Billion | 2.43 Billion | 2.22 Billion |
Cost and Expenses | 13.92 Billion | -11.17 Billion | -9.5 Billion | -7.56 Billion | -7.12 Billion | -4.27 Billion |
Operating Income | 10.86 Billion | 232.27 Million | 72.9 Million | -331.08 Million | -556.02 Million | -806.43 Million |
Interest Expense | 789 Million | 473.7 Million | 153.06 Million | 95.42 Million | 98.68 Million | 55.28 Million |
Income Tax Expense | - | 232.34 Million | 72.9 Million | -331.08 Million | -556.02 Million | -806.43 Million |
Earnings before Tax | 862.24 Million | 650.8 Million | 427.44 Million | 204.73 Million | -320.36 Million | -623.83 Million |
Net Income | 862.24 Million | 650.8 Million | 427.4 Million | 204.74 Million | -320.36 Million | -623.84 Million |
Earnings Per Share Basic | 10.36 | 7.82 | 5.34 | 4.59 | -7.19 | -8.00 |
Earnings Per Share Diluted | 10.36 | 7.82 | 5.34 | 4.59 | -7.19 | -8.00 |
Weighted Average Shares Outstanding | 83.22 Million | 83.21 Million | 80 Million | 44.57 Million | 44.57 Million | 77.98 Million |
Weighted Average Shares Outstanding (Diluted) | 83.26 Million | 83.21 Million | 80 Million | 44.57 Million | 44.57 Million | 78.01 Million |
Gross Margin | 2.66 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.06 | 0.11 | 0.06 | -0.13 | -0.33 |
Profit Margin | 0.16 | 0.06 | 0.11 | 0.06 | -0.13 | -0.33 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.96 | 0.02 | 0.02 | -0.10 | -0.23 | -0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.3 Billion | 4.36 Billion | 4.01 Billion | 14.78 Billion | 3.48 Billion | 3.39 Billion |
Cost of Revenue | -250.5 Million | - | - | - | - | - |
Gross Profit | 4.55 Billion | 4.36 Billion | 4.01 Billion | 14.78 Billion | 3.48 Billion | 3.39 Billion |
Operating Expenses | 4.04 Billion | 3.38 Billion | 3.06 Billion | 11.35 Billion | 3.25 Billion | 3.19 Billion |
Selling, General and Administrative Expenses | - | 497.7 Million | 462.9 Million | - | 442.9 Million | 440.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.04 Billion | -3.38 Billion | -3.06 Billion | -11.35 Billion | -2.81 Billion | -2.75 Billion |
Cost and Expenses | 4.29 Billion | 4.12 Billion | 3.76 Billion | 13.91 Billion | 3.25 Billion | 3.19 Billion |
Operating Income | 259.3 Million | 242.7 Million | 252.8 Million | 863 Million | 228 Million | 195.2 Million |
Interest Expense | 250.5 Million | 238.9 Million | 229.9 Million | 789 Million | 215.9 Million | 188.7 Million |
Income Tax Expense | 47.8 Million | - | 800 Thousand | 800 Thousand | 456 Million | 390.4 Million |
Earnings before Tax | 259.3 Million | 242.7 Million | 252.9 Million | 863 Million | 228 Million | 195.2 Million |
Net Income | 211.5 Million | 242.7 Million | 252 Million | 862.2 Million | 228 Million | 195.2 Million |
Earnings Per Share Basic | 2.54 | 2.92 | 3.03 | - | 2.74 | 2.35 |
Earnings Per Share Diluted | 2.53 | 2.91 | 3.02 | - | 2.74 | 2.35 |
Weighted Average Shares Outstanding | 83.26 Million | 83.21 Million | 83.15 Million | 83.22 Million | 83.21 Million | 83.21 Million |
Weighted Average Shares Outstanding (Diluted) | 83.59 Million | 83.4 Million | 83.15 Million | 83.22 Million | 83.21 Million | 83.21 Million |
Gross Margin | 1.06 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.06 | -0.06 | -0.06 | - | 0.07 | 0.06 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
EBITDA | 259.3 Million | -242.7 Million | -252.8 Million | - | 228 Million | 195.2 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
SON
BIMBOA
ALCAP
2613
HAVISHA
AIXN