USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.08 Million | 2.7 Million | 3.06 Million | 2.45 Million | 3.41 Million | 414.28 Thousand |
Cost of Revenue | 3.42 Million | 1.1 Million | 535.48 Thousand | 224.67 Thousand | 388.92 Thousand | 159.16 Thousand |
Gross Profit | 664.78 Thousand | 1.6 Million | 2.53 Million | 2.22 Million | 3.02 Million | 255.11 Thousand |
Operating Expenses | 3.16 Million | 4.17 Million | 2.55 Million | 1.43 Million | 2.26 Million | 1.59 Million |
Selling, General and Administrative Expenses | 3.16 Million | 2.55 Million | 1.87 Million | 1.41 Million | 2.22 Million | 1.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.62 Million | 681.51 Thousand | 13.62 Thousand | 48.87 Thousand | -7969.00 |
Cost and Expenses | 6.58 Million | 5.27 Million | 3.09 Million | 1.65 Million | 2.65 Million | 1.75 Million |
Operating Income | -2.49 Million | 1.25 Million | -26.93 Thousand | 794.46 Thousand | 759.93 Thousand | -1.34 Million |
Interest Expense | - | 7.62 Million | - | - | - | 1061.00 |
Income Tax Expense | 19.51 Thousand | 1097.00 | 274.32 Thousand | 340.12 Thousand | 32.31 Thousand | 9030.00 |
Earnings before Tax | -2.07 Million | -6.36 Million | 7085.00 | 1.35 Million | 1.89 Million | -1.34 Million |
Net Income | -2.09 Million | -6.36 Million | -267.23 Thousand | 1.01 Million | 1.89 Million | -1.34 Million |
Earnings Per Share Basic | -0.08 | -0.25 | -0.01 | 0.03 | 0.05 | -0.04 |
Earnings Per Share Diluted | -0.08 | -0.25 | -0.01 | 0.03 | 0.05 | -0.04 |
Weighted Average Shares Outstanding | 24.99 Million | 24.99 Million | 24.99 Million | 32.8 Million | 37.22 Million | 36.12 Million |
Weighted Average Shares Outstanding (Diluted) | 24.99 Million | 24.99 Million | 24.99 Million | 32.8 Million | 37.22 Million | 36.12 Million |
Gross Margin | 0.16 | 0.59 | 0.83 | 0.91 | 0.89 | 0.62 |
EBIT Margin | -0.51 | 0.53 | 0.02 | 0.34 | 0.25 | -2.86 |
Profit Margin | -0.51 | -2.35 | -0.09 | 0.42 | 0.55 | -3.26 |
EBITDA | -2.08 Million | -2.38 Million | 69.16 Thousand | 837.92 Thousand | 838.45 Thousand | -1.17 Million |
Earnings Before Tax Margin | -0.61 | 0.46 | -0.01 | 0.32 | 0.22 | -3.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.33 Million | 851.55 Thousand | 792.11 Thousand | 4.08 Million | 1.06 Million | 1.47 Million |
Cost of Revenue | 480.08 Thousand | 327.81 Thousand | 477.53 Thousand | 1.61 Million | 957.14 Thousand | 913.98 Thousand |
Gross Profit | 852.56 Thousand | 523.74 Thousand | 314.57 Thousand | 2.47 Million | 109.77 Thousand | 562.07 Thousand |
Operating Expenses | 1.12 Million | 1.14 Million | 1.42 Million | 4.97 Million | 560.71 Thousand | 666.84 Thousand |
Selling, General and Administrative Expenses | 1.12 Million | 1.14 Million | 1.42 Million | - | 803.42 Thousand | 674.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 92.37 Thousand | 17.53 Thousand | 379.42 Thousand | 426.79 Thousand | 13.15 Thousand | 11.86 Thousand |
Cost and Expenses | 1.6 Million | 1.47 Million | 1.89 Million | 6.58 Million | 1.51 Million | 1.58 Million |
Operating Income | -268.83 Thousand | -621.25 Thousand | -1.1 Million | -2.49 Million | -735.25 Thousand | -104.76 Thousand |
Interest Expense | - | - | 22.64 Thousand | - | - | - |
Income Tax Expense | 526.00 | 1.00 | 13.64 Thousand | 19.51 Thousand | 515.00 | 4907.00 |
Earnings before Tax | -176.25 Thousand | -603.6 Thousand | -1.01 Million | -2.07 Million | -437.64 Thousand | -92.63 Thousand |
Net Income | -176.78 Thousand | -603.6 Thousand | -1.02 Million | -2.09 Million | -438.15 Thousand | -97.54 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.04 | - | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.04 | - | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 24.99 Million | 24.99 Million | 24.99 Million | 24.99 Million | 24.99 Million | 24.99 Million |
Weighted Average Shares Outstanding (Diluted) | 24.99 Million | 24.99 Million | 24.99 Million | 24.99 Million | 24.99 Million | 24.99 Million |
Gross Margin | 0.64 | 0.62 | 0.40 | 0.61 | 0.10 | 0.38 |
EBIT Margin | -0.13 | -0.60 | -1.27 | - | -0.32 | -0.01 |
Profit Margin | -0.13 | -0.71 | -1.29 | -0.51 | -0.41 | -0.07 |
EBITDA | -174.3 Thousand | -514.95 Thousand | -1 Million | - | -336.24 Thousand | -15.9 Thousand |
Earnings Before Tax Margin | -0.20 | -0.73 | -1.40 | -0.61 | -0.69 | -0.07 |
FINOPB
SON
BIMBOA
WYNMF
2613
HAVISHA