J-Oil Mills, Inc. (2613.T)
JPY 2142.0
(0.85%)
JPY 2142.0
(0.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 244.31 Billion | 260.41 Billion | 201.55 Billion | 164.81 Billion | 178.19 Billion | 186.77 Billion |
| Cost of Revenue | 209 Billion | 232.64 Billion | 175.36 Billion | 130.82 Billion | 141.76 Billion | 151.95 Billion |
| Gross Profit | 35.31 Billion | 27.77 Billion | 26.19 Billion | 33.98 Billion | 36.43 Billion | 34.81 Billion |
| Operating Expenses | 28.07 Billion | 27.03 Billion | 26.21 Billion | 27.3 Billion | 29.77 Billion | 29.15 Billion |
| Selling, General and Administrative Expenses | 28.07 Billion | 27.03 Billion | 26.21 Billion | 27.3 Billion | 29.77 Billion | 29.15 Billion |
| Research and Development Expenses | 1.3 Billion | 1.35 Billion | 1.24 Billion | 1.51 Billion | 1.57 Billion | 1.51 Billion |
| Other Expenses | 26.76 Billion | 59 Million | 63 Million | 145 Million | 117 Million | 60 Million |
| Cost and Expenses | 237.07 Billion | 259.67 Billion | 201.57 Billion | 158.12 Billion | 171.53 Billion | 181.11 Billion |
| Operating Income | 7.24 Billion | 734 Million | -21 Million | 6.68 Billion | 6.66 Billion | 5.66 Billion |
| Interest Expense | 128 Million | 150 Million | 94 Million | 117 Million | 84 Million | 102 Million |
| Income Tax Expense | 2.35 Billion | 763 Million | 688 Million | 2.93 Billion | 2.31 Billion | 1.45 Billion |
| Earnings before Tax | 9.15 Billion | 1.75 Billion | 2.63 Billion | 8.18 Billion | 7.52 Billion | 6.21 Billion |
| Net Income | 6.79 Billion | 986 Million | 1.95 Billion | 5.25 Billion | 5.2 Billion | 4.74 Billion |
| Earnings Per Share Basic | 205.35 | 29.81 | 59.23 | 159.61 | 158.08 | 144.28 |
| Earnings Per Share Diluted | 205.35 | 29.81 | 59.23 | 159.61 | 158.08 | 144.28 |
| Weighted Average Shares Outstanding | 33.07 Million | 33.07 Million | 32.97 Million | 32.91 Million | 32.91 Million | 32.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.07 Million | 33.07 Million | 32.97 Million | 32.91 Million | 32.91 Million | 32.91 Million |
| Gross Margin | 0.14 | 0.11 | 0.13 | 0.21 | 0.20 | 0.19 |
| EBIT Margin | 0.05 | 0.02 | 0.03 | 0.08 | 0.07 | 0.06 |
| Profit Margin | 0.03 | 0.00 | 0.01 | 0.03 | 0.03 | 0.03 |
| EBITDA | 11.92 Billion | 5.53 Billion | 4.78 Billion | 11.52 Billion | 11.63 Billion | 10.64 Billion |
| Earnings Before Tax Margin | 0.03 | 0.00 | -0.00 | 0.04 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 57.79 Billion | 58.51 Billion | 56.22 Billion | 244.31 Billion | 63.42 Billion | 61.08 Billion |
| Cost of Revenue | 47.69 Billion | 48.64 Billion | 47.8 Billion | 209 Billion | 54.96 Billion | 51.8 Billion |
| Gross Profit | 10.09 Billion | 9.86 Billion | 8.41 Billion | 35.31 Billion | 8.45 Billion | 9.28 Billion |
| Operating Expenses | 6.97 Billion | 7.54 Billion | 7.32 Billion | 28.07 Billion | 7.24 Billion | 6.69 Billion |
| Selling, General and Administrative Expenses | 6.97 Billion | 7.53 Billion | 7.32 Billion | - | 6.93 Billion | 6.4 Billion |
| Research and Development Expenses | - | - | 362 Million | - | 313 Million | 299 Million |
| Other Expenses | - | 2 Million | 83 Million | 187 Million | 54 Million | 39 Million |
| Cost and Expenses | 54.67 Billion | 56.18 Billion | 55.13 Billion | 237.07 Billion | 62.21 Billion | 58.5 Billion |
| Operating Income | 3.12 Billion | 2.32 Billion | 1.09 Billion | 7.24 Billion | 1.2 Billion | 2.58 Billion |
| Interest Expense | 29 Million | 29 Million | 28 Million | 128 Million | 32 Million | 33 Million |
| Income Tax Expense | 961 Million | 887 Million | 261 Million | 2.35 Billion | 553 Million | 848 Million |
| Earnings before Tax | 2.94 Billion | 2.48 Billion | 1.73 Billion | 9.15 Billion | 2.45 Billion | 2.66 Billion |
| Net Income | 1.98 Billion | 1.58 Billion | 1.47 Billion | 6.79 Billion | 1.89 Billion | 1.81 Billion |
| Earnings Per Share Basic | 59.98 | 47.89 | 44.45 | - | 57.38 | 54.87 |
| Earnings Per Share Diluted | 59.98 | 47.89 | 44.45 | - | 57.38 | 54.87 |
| Weighted Average Shares Outstanding | 33.07 Million | 33.07 Million | 33.07 Million | 33.07 Million | 33.07 Million | 33.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.07 Million | 33.07 Million | 33.07 Million | 33.07 Million | 33.07 Million | 33.07 Million |
| Gross Margin | 0.17 | 0.17 | 0.15 | 0.14 | 0.13 | 0.15 |
| EBIT Margin | 0.07 | 0.06 | 0.04 | - | 0.03 | 0.04 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 3.98 Billion | 3.49 Billion | 2.16 Billion | - | 2.08 Billion | 2.63 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.02 | 0.03 | 0.02 | 0.04 |
HAVISHA
AIXN
FINOPB
RAILTEL
POLYMED
WYNMF