INR 156.05
(-2.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 3.43 Billion | 154.56 Million | - | - |
Cost of Revenue | 2.73 Billion | 183.28 Million | - | - |
Gross Profit | 699.3 Million | -28.71 Million | - | - |
Operating Expenses | 194.14 Million | 396.18 Million | 185.33 Million | 179.37 Million |
Selling, General and Administrative Expenses | 194.14 Million | 122.28 Million | 20.93 Million | 16.16 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 2.62 Million | 500 Thousand | 578.94 Thousand |
Cost and Expenses | 3.2 Billion | 579.46 Million | 185.33 Million | 179.37 Million |
Operating Income | 231.69 Million | -422.27 Million | -254.03 Million | -178.79 Million |
Interest Expense | 67.12 Million | 6.51 Million | - | 62.46 Million |
Income Tax Expense | -1.21 Million | - | - | - |
Earnings before Tax | 169.03 Million | -428.78 Million | -254.03 Million | -241.26 Million |
Net Income | 170.25 Million | -428.78 Million | -254.03 Million | -241.26 Million |
Earnings Per Share Basic | 3.23 | -8.14 | -94.19 | -89.45 |
Earnings Per Share Diluted | 3.23 | -8.14 | -94.19 | -89.45 |
Weighted Average Shares Outstanding | 52.7 Million | 52.67 Million | 2.69 Million | 2.69 Million |
Weighted Average Shares Outstanding (Diluted) | 52.69 Million | 52.67 Million | 2.69 Million | 2.69 Million |
Gross Margin | 0.20 | -0.19 | - | - |
EBIT Margin | 0.13 | -1.51 | - | - |
Profit Margin | 0.05 | -2.77 | - | - |
EBITDA | 431.78 Million | -233.9 Million | -27.79 Million | -21.75 Million |
Earnings Before Tax Margin | 0.07 | -2.73 | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.23 Billion | 1.34 Billion | 3.43 Billion | 599.62 Million | 745.47 Million | 744.47 Million |
Cost of Revenue | 1.79 Billion | 1.02 Billion | 2.5 Billion | 444 Million | 509.2 Million | 526.16 Million |
Gross Profit | 447.74 Million | 318.72 Million | 928.92 Million | 155.62 Million | 236.26 Million | 218.31 Million |
Operating Expenses | 255.32 Million | 192.89 Million | 697.23 Million | 172.74 Million | 180.07 Million | 151.5 Million |
Selling, General and Administrative Expenses | 25.85 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 477 Thousand | 5.76 Million | 7.49 Million | 545 Thousand | 525 Thousand | 657 Thousand |
Cost and Expenses | 2.04 Billion | 1.21 Billion | 3.2 Billion | 616.75 Million | 689.28 Million | 677.67 Million |
Operating Income | 192.89 Million | 131.59 Million | 239.18 Million | -16.57 Million | 56.71 Million | 67.46 Million |
Interest Expense | 26.67 Million | 11.64 Million | 67.12 Million | 21.31 Million | 21.89 Million | 12.27 Million |
Income Tax Expense | -225 Thousand | -1.21 Million | -1.21 Million | - | - | - |
Earnings before Tax | 165.35 Million | 142.94 Million | 169.03 Million | -52.78 Million | 23.69 Million | 55.19 Million |
Net Income | 165.57 Million | 144.15 Million | 170.25 Million | -52.78 Million | 23.69 Million | 55.19 Million |
Earnings Per Share Basic | 3.14 | 2.74 | - | -1.00 | 0.45 | 1.05 |
Earnings Per Share Diluted | 3.14 | 2.74 | - | -1.00 | 0.45 | 1.05 |
Weighted Average Shares Outstanding | 52.73 Million | 52.7 Million | 52.7 Million | 52.78 Million | 52.64 Million | 52.56 Million |
Weighted Average Shares Outstanding (Diluted) | 52.73 Million | 52.7 Million | 52.7 Million | 52.78 Million | 52.64 Million | 52.56 Million |
Gross Margin | 0.20 | 0.24 | 0.27 | 0.26 | 0.32 | 0.29 |
EBIT Margin | 0.11 | 0.14 | - | 0.05 | 0.14 | 0.15 |
Profit Margin | 0.07 | 0.11 | 0.05 | -0.09 | 0.03 | 0.07 |
EBITDA | 241.8 Million | 185.57 Million | - | 30.63 Million | 103.92 Million | 114.67 Million |
Earnings Before Tax Margin | 0.09 | 0.10 | 0.07 | -0.03 | 0.08 | 0.09 |
NTT
CINELINE
1938
TTCM
GGG
688551