HKD 0.17
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.65 Billion | 2.36 Billion | 1.81 Billion | 1.14 Billion | 1.19 Billion | 1.62 Billion |
Cost of Revenue | 2.09 Billion | 1.89 Billion | 1.61 Billion | 935.12 Million | 981.76 Million | 1.35 Billion |
Gross Profit | 554.21 Million | 470.62 Million | 195.51 Million | 206.68 Million | 212.19 Million | 262.41 Million |
Operating Expenses | 443.19 Million | 69.25 Million | 303.34 Million | 308.35 Million | 357.09 Million | 454.15 Million |
Selling, General and Administrative Expenses | 335.55 Million | 300.88 Million | 316.54 Million | 322.44 Million | 391.86 Million | 500.76 Million |
Research and Development Expenses | 107.63 Million | 64.28 Million | 64.52 Million | 44.05 Million | 32.89 Million | 38.71 Million |
Other Expenses | - | -231.63 Million | -13.19 Million | -14.09 Million | -34.76 Million | -46.61 Million |
Cost and Expenses | 2.54 Billion | 1.96 Billion | 1.92 Billion | 1.24 Billion | 1.33 Billion | 1.81 Billion |
Operating Income | 107.2 Million | 273.61 Million | -173.95 Million | -227.4 Million | -23.47 Million | -125.06 Million |
Interest Expense | 94.54 Million | 44.64 Million | 144.25 Million | 475.38 Million | 450.05 Million | 374.46 Million |
Income Tax Expense | -144.69 Million | -569 Thousand | 371.57 Million | 253.75 Million | -13.14 Million | -113.42 Million |
Earnings before Tax | 39.07 Million | 162.46 Million | 277.22 Million | 876.66 Million | -155.22 Million | -612.35 Million |
Net Income | 183.77 Million | 163.03 Million | -94.35 Million | 622.91 Million | -142.08 Million | -498.93 Million |
Earnings Per Share Basic | 0.18 | 0.16 | -0.09 | 0.62 | -0.14 | -0.49 |
Earnings Per Share Diluted | 0.18 | 0.16 | -0.09 | 0.62 | -0.14 | -0.49 |
Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Gross Margin | 0.21 | 0.20 | 0.11 | 0.18 | 0.18 | 0.16 |
EBIT Margin | 0.07 | 0.15 | -0.05 | -0.09 | 0.09 | 0.03 |
Profit Margin | 0.07 | 0.07 | -0.05 | 0.55 | -0.12 | -0.31 |
EBITDA | 175.16 Million | 282.97 Million | -95.81 Million | -99.08 Million | 108.76 Million | -10.96 Million |
Earnings Before Tax Margin | 0.04 | 0.12 | -0.10 | -0.20 | -0.02 | -0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 728.11 Million | 2.65 Billion | 728.11 Million | 597.31 Million | 597.31 Million | 587.74 Million |
Cost of Revenue | 599.26 Million | 2.09 Billion | 599.26 Million | 450.95 Million | 450.95 Million | 524.66 Million |
Gross Profit | 128.84 Million | 554.21 Million | 128.84 Million | 146.35 Million | 146.35 Million | 63.08 Million |
Operating Expenses | 157.12 Million | 328.89 Million | 157.12 Million | 51.35 Million | 51.35 Million | 62.24 Million |
Selling, General and Administrative Expenses | 92.77 Million | - | 92.77 Million | 75 Million | 75 Million | 76.62 Million |
Research and Development Expenses | 53.81 Million | - | 53.81 Million | - | - | 32.14 Million |
Other Expenses | - | -93 Million | - | -4.31 Million | - | - |
Cost and Expenses | 756.39 Million | 2.42 Billion | 756.39 Million | 502.31 Million | 502.31 Million | 586.91 Million |
Operating Income | -39.69 Million | 35.28 Million | -39.69 Million | 57.34 Million | 57.34 Million | -42.25 Million |
Interest Expense | - | 94.54 Million | - | 40.51 Million | - | 52.15 Million |
Income Tax Expense | 70.49 Million | -144.69 Million | 70.49 Million | 1.85 Million | 1.85 Million | 16.27 Million |
Earnings before Tax | -57.61 Million | 39.07 Million | -57.61 Million | 77.15 Million | 77.15 Million | -11.4 Million |
Net Income | 12.87 Million | 183.77 Million | 12.87 Million | 79.01 Million | 79.01 Million | 4.87 Million |
Earnings Per Share Basic | 0.01 | - | 0.01 | 0.08 | 0.08 | 0.00 |
Earnings Per Share Diluted | 0.01 | - | 0.01 | 0.08 | 0.08 | 0.00 |
Weighted Average Shares Outstanding | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Gross Margin | 0.18 | 0.21 | 0.18 | 0.25 | 0.25 | 0.11 |
EBIT Margin | -0.05 | - | -0.04 | 0.13 | 0.13 | -0.04 |
Profit Margin | 0.02 | 0.07 | 0.02 | 0.13 | 0.13 | 0.01 |
EBITDA | -33.22 Million | - | -29.1 Million | 76.18 Million | 76.18 Million | -22.55 Million |
Earnings Before Tax Margin | -0.05 | 0.01 | -0.05 | 0.10 | 0.10 | -0.07 |
PPA
INDIANVSH
1008
DIACABS
NTT
CINELINE