INR 156.05
(-2.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Cash Flow | 274.44 Million | 4.41 Billion | 91.33 Million | 38.35 Million |
Net Income | 170.25 Million | -428.78 Million | -254.03 Million | -241.26 Million |
Depreciation & Amortization | 195.62 Million | 188.36 Million | 157.04 Million | 157.04 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -161.63 Million | 4.65 Billion | 120.96 Million | 63.05 Million |
Other non-cash items | 70.19 Million | 6.51 Million | 69.19 Million | 62.46 Million |
Investing Cash Flow | -163.8 Million | 110.02 Million | -6 Million | -4.42 Million |
Investments in PPE | -163.8 Million | -13.75 Million | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | 208.67 Million | - | - |
Financing Cash Flow | -74.76 Million | -4.5 Billion | -60.71 Million | -36.93 Million |
Debt repayment | -81.03 Million | -1.43 Billion | -8.47 Million | -25.53 Million |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | -2.17 Billion | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | -119.77 Million | -892.31 Million | - | - |
Accounts receivables | -523.52 Million | - | - | - |
Accounts payables | 754.03 Million | - | - | - |
Inventory | -522.7 Million | -206.09 Million | - | - |
Other working capital | 884.59 Million | - | - | - |
Cash at beginning of period | 62.48 Million | 35.5 Million | -50.72 Million | -47.71 Million |
Cash at end of period | 98.36 Million | 62.48 Million | -26.1 Million | -50.72 Million |
Capital Expenditure | -163.8 Million | -13.75 Million | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 35.87 Million | 26.98 Million | 24.62 Million | -3 Million |
Free Cash Flow | 110.63 Million | 4.4 Billion | 91.33 Million | 38.35 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 165.57 Million | 170.25 Million | 144.15 Million | -52.78 Million | 23.69 Million | 55.19 Million |
Depreciation & Amortization | - | 195.62 Million | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -161.63 Million | - | - | - | - |
Other non-cash items | -165.57 Million | 70.19 Million | -144.15 Million | 52.78 Million | -23.69 Million | -55.19 Million |
Investing Cash Flow | - | -163.8 Million | - | - | - | - |
Investments in PPE | - | -163.8 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | -74.76 Million | - | - | - | - |
Debt repayment | - | -81.03 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -119.77 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | -522.7 Million | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 62.48 Million | - | - | - | - |
Cash at end of period | - | 98.36 Million | - | - | - | - |
Capital Expenditure | - | -163.8 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 35.87 Million | - | - | - | - |
Free Cash Flow | - | 110.63 Million | - | - | - | - |
NTT
CINELINE
1938
TTCM
GGG
688551