Cheviot Company Limited (CHEVIOT.NS)
INR 1367.95
(-1.01%)
INR 1367.95
(-1.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.62 Billion | 5.63 Billion | 5.61 Billion | 3.9 Billion | 4.46 Billion | 3.83 Billion |
| Cost of Revenue | 3.37 Billion | 3.25 Billion | 3.5 Billion | 2.41 Billion | 2.49 Billion | 1.96 Billion |
| Gross Profit | 1.25 Billion | 2.38 Billion | 2.11 Billion | 1.48 Billion | 1.97 Billion | 1.86 Billion |
| Operating Expenses | 766.51 Million | 1.77 Billion | 1.35 Billion | 1.03 Billion | 1.42 Billion | 1.32 Billion |
| Selling, General and Administrative Expenses | 766.51 Million | 283.96 Million | 332.53 Million | 124.29 Million | 110.9 Million | 75.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 107.21 Million | 4.83 Million | 2.61 Million | 903 Thousand | 1.56 Million |
| Cost and Expenses | 3.34 Billion | 5.02 Billion | 4.85 Billion | 3.45 Billion | 3.91 Billion | 3.29 Billion |
| Operating Income | 1.28 Billion | 623.97 Million | 783.35 Million | 479.1 Million | 524.97 Million | 534.77 Million |
| Interest Expense | 3.67 Million | 3.4 Million | 3.45 Million | 4.05 Million | 2.66 Million | 5.64 Million |
| Income Tax Expense | 155.09 Million | 170.03 Million | 224.53 Million | 172.94 Million | 137.25 Million | 213.9 Million |
| Earnings before Tax | 849.03 Million | 714.64 Million | 1.01 Billion | 930.17 Million | 618.47 Million | 715.68 Million |
| Net Income | 693.93 Million | 544.61 Million | 793.48 Million | 757.23 Million | 481.21 Million | 501.78 Million |
| Earnings Per Share Basic | 115.33 | 90.51 | 127.40 | 118.43 | 74.41 | 77.59 |
| Earnings Per Share Diluted | 115.33 | 90.51 | 127.40 | 118.43 | 74.41 | 77.59 |
| Weighted Average Shares Outstanding | 6.01 Million | 6.01 Million | 6.22 Million | 6.39 Million | 6.46 Million | 6.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.01 Million | 6.01 Million | 6.22 Million | 6.39 Million | 6.46 Million | 6.46 Million |
| Gross Margin | 0.27 | 0.42 | 0.38 | 0.38 | 0.44 | 0.49 |
| EBIT Margin | 0.20 | 0.14 | 0.16 | 0.15 | 0.16 | 0.17 |
| Profit Margin | 0.15 | 0.10 | 0.14 | 0.19 | 0.11 | 0.13 |
| EBITDA | 918.74 Million | 761.86 Million | 1.06 Billion | 979.56 Million | 665.15 Million | 766.15 Million |
| Earnings Before Tax Margin | 0.28 | 0.11 | 0.14 | 0.12 | 0.12 | 0.14 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 947.17 Million | 4.62 Billion | 1.22 Billion | 984.12 Million | 1.25 Billion | 1.16 Billion |
| Cost of Revenue | 675.4 Million | 3.37 Billion | 907.5 Million | 542.19 Million | 692.77 Million | 634.52 Million |
| Gross Profit | 271.77 Million | 1.25 Billion | 320.9 Million | 441.93 Million | 562.37 Million | 525.82 Million |
| Operating Expenses | 204.75 Million | 853.66 Million | 232.7 Million | 365.53 Million | 428.64 Million | 421.44 Million |
| Selling, General and Administrative Expenses | 204.75 Million | - | 232.7 Million | 182.32 Million | 216.8 Million | 183.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 244.37 Million | 401.49 Million | 48.98 Million | 139 Million | 110.53 Million | 102.96 Million |
| Cost and Expenses | 880.15 Million | 4.22 Billion | 1.14 Billion | 907.72 Million | 1.12 Billion | 1.05 Billion |
| Operating Income | 67.02 Million | 402.7 Million | 88.19 Million | 215.4 Million | 244.26 Million | 104.38 Million |
| Interest Expense | 383 Thousand | 3.67 Million | 645 Thousand | 1.83 Million | 552 Thousand | 649 Thousand |
| Income Tax Expense | 45.85 Million | 155.09 Million | 35.72 Million | 34.38 Million | 46.96 Million | 38.03 Million |
| Earnings before Tax | 311.01 Million | 849.03 Million | 185.05 Million | 213.57 Million | 243.71 Million | 206.69 Million |
| Net Income | 265.16 Million | 693.93 Million | 149.32 Million | 179.19 Million | 196.75 Million | 168.66 Million |
| Earnings Per Share Basic | 45.39 | - | 24.82 | 29.78 | 32.70 | 28.03 |
| Earnings Per Share Diluted | 45.39 | - | 24.82 | 29.78 | 32.70 | 28.03 |
| Weighted Average Shares Outstanding | 5.84 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.84 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million | 6.01 Million |
| Gross Margin | 0.29 | 0.27 | 0.26 | 0.45 | 0.45 | 0.45 |
| EBIT Margin | 0.09 | - | 0.09 | 0.24 | 0.21 | 0.19 |
| Profit Margin | 0.28 | 0.15 | 0.12 | 0.18 | 0.16 | 0.15 |
| EBITDA | 83.39 Million | - | 104.7 Million | 231.41 Million | 261.62 Million | 223.53 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.07 | 0.22 | 0.19 | 0.09 |
MRPL
300327
4247
ANYYY
DKSC
NCC