NAOS Emerging Opportunities Company Limited (NCC.AX)
AUD 0.35
(0.0%)
AUD 0.35
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -19.75 Million | -136.84 Thousand | -16.41 Million | 29.17 Million | -201.59 Thousand | -9.04 Million |
| Cost of Revenue | - | 1.17 Million | 1.42 Million | 1.02 Million | 847.58 Thousand | - |
| Gross Profit | -19.75 Million | -1.31 Million | -17.84 Million | 28.14 Million | -1.04 Million | -9.04 Million |
| Operating Expenses | 1.06 Million | -1.6 Million | -820.6 Thousand | 80 Thousand | -1.12 Million | -1.16 Million |
| Selling, General and Administrative Expenses | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 51.25 Thousand |
| Research and Development Expenses | - | -0.43 | -4.28 | 13.17 | -1.20 | - |
| Other Expenses | - | -1.66 Million | -880.6 Thousand | 20 Thousand | -1.18 Million | -1.21 Million |
| Cost and Expenses | 1.06 Million | -1.6 Million | -820.6 Thousand | 80 Thousand | -1.12 Million | -1.16 Million |
| Operating Income | -20.82 Million | -1.74 Million | -17.24 Million | 28 Million | -1.32 Million | -10.21 Million |
| Interest Expense | 1.03 Million | 1.03 Million | 1.03 Million | 218.34 Thousand | - | - |
| Income Tax Expense | -4.73 Million | -1.28 Million | -5.47 Million | 7.12 Million | -724.58 Thousand | -2.7 Million |
| Earnings before Tax | -22.39 Million | -1.74 Million | -18.27 Million | 27.78 Million | -1.32 Million | -10.21 Million |
| Net Income | -17.65 Million | -457.08 Thousand | -12.79 Million | 20.66 Million | -597.94 Thousand | -7.5 Million |
| Earnings Per Share Basic | -0.24 | -0.01 | -0.18 | 0.32 | -0.01 | -0.13 |
| Earnings Per Share Diluted | -0.24 | -0.01 | -0.18 | 0.32 | -0.01 | -0.13 |
| Weighted Average Shares Outstanding | 73.19 Million | 72.95 Million | 72.95 Million | 65.11 Million | 61.24 Million | 59.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.19 Million | 72.95 Million | 72.95 Million | 65.11 Million | 61.24 Million | 59.84 Million |
| Gross Margin | 1.00 | 9.59 | 1.09 | 0.96 | 5.20 | 1.00 |
| EBIT Margin | - | 12.08 | 1.04 | 0.96 | 6.56 | 1.13 |
| Profit Margin | 0.89 | 3.34 | 0.78 | 0.71 | 2.97 | 0.83 |
| EBITDA | - | - | -17.15 Million | 28 Million | -165.83 Thousand | -167.36 Thousand |
| Earnings Before Tax Margin | 1.05 | 12.72 | 1.05 | 0.96 | 6.56 | 1.13 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.36 Million | 3.06 Million | -6.9 Million | 1.69 Million | -2.97 Million | -136.84 Thousand |
| Cost of Revenue | 440.25 Thousand | 925.11 Thousand | - | 484.86 Thousand | - | 1.17 Million |
| Gross Profit | 929.3 Thousand | 2.14 Million | -6.9 Million | 1.21 Million | -2.97 Million | -1.31 Million |
| Operating Expenses | -11.00 | -23.41 Million | 261.98 Thousand | 432.08 Thousand | 432.08 Thousand | -1.6 Million |
| Selling, General and Administrative Expenses | 261.98 Thousand | - | 261.98 Thousand | 271.65 Thousand | 271.65 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.00 | -23.41 Million | - | -4.31 | - | -1.66 Million |
| Cost and Expenses | -14.46 Million | 24.34 Million | 261.98 Thousand | 8.5 Million | 432.08 Thousand | -1.6 Million |
| Operating Income | -13.22 Million | -21.27 Million | -7.17 Million | -6.8 Million | -3.35 Million | -1.74 Million |
| Interest Expense | - | - | - | - | - | 1.03 Million |
| Income Tax Expense | -0.18 | -4.73 Million | 920.32 Thousand | -2.89 Million | 1.44 Million | -1.28 Million |
| Earnings before Tax | -0.18 | -22.39 Million | -7.53 Million | -7.32 Million | -3.66 Million | -1.74 Million |
| Net Income | 73.29 Million | -17.65 Million | -6.61 Million | -4.42 Million | -2.21 Million | -457.08 Thousand |
| Earnings Per Share Basic | 1.00 | - | -0.09 | -0.06 | -0.03 | - |
| Earnings Per Share Diluted | 1.00 | - | -0.09 | -0.06 | -0.03 | - |
| Weighted Average Shares Outstanding | 73.08 Million | 73.19 Million | 73.42 Million | 72.96 Million | 72.97 Million | 72.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.08 Million | 73.19 Million | 73.42 Million | 72.96 Million | 72.97 Million | 72.95 Million |
| Gross Margin | 0.68 | 0.70 | 1.00 | 0.71 | 1.00 | 9.59 |
| EBIT Margin | -1.34 | - | -0.27 | -4.00 | -0.87 | - |
| Profit Margin | 53.52 | -5.75 | 0.96 | -2.61 | 0.75 | 3.34 |
| EBITDA | -1.84 Million | - | 1.84 Million | -6.8 Million | 2.59 Million | - |
| Earnings Before Tax Margin | -9.66 | -6.93 | 1.04 | -4.00 | 1.13 | 12.72 |
CHEVIOT
MRPL
300327
4368
ANYYY
DKSC