USD 20.32
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.05 Billion | 4.18 Billion | 2.31 Billion | 2.18 Billion | 4.44 Billion | 4.2 Billion |
Cost of Revenue | 1.04 Billion | 1.63 Billion | 1.52 Billion | 1.5 Billion | 1.58 Billion | 1.57 Billion |
Gross Profit | 4.01 Billion | 2.55 Billion | 795.19 Million | 679.47 Million | 2.86 Billion | 2.62 Billion |
Operating Expenses | 1.8 Billion | 1.19 Billion | 692.38 Million | 575.08 Million | 846.99 Million | 718.12 Million |
Selling, General and Administrative Expenses | 1.51 Billion | 54.87 Million | 49.17 Million | 45.33 Million | 62 Million | 56.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.8 Billion | 1.14 Billion | 643.21 Million | 529.75 Million | 784.99 Million | 1.82 Million |
Cost and Expenses | 2.85 Billion | 2.82 Billion | 2.21 Billion | 2.07 Billion | 2.43 Billion | 2.29 Billion |
Operating Income | 2.2 Billion | 1.34 Billion | 73.62 Million | 41.44 Million | 1.97 Billion | 1.85 Billion |
Interest Expense | 206.92 Million | 92.1 Million | 72.26 Million | 84.33 Million | 90.94 Million | 97.79 Million |
Income Tax Expense | 520.82 Million | 263.26 Million | -78.88 Million | -51.88 Million | 437.17 Million | 409.6 Million |
Earnings before Tax | 2.16 Billion | 1.16 Billion | -168.46 Million | -212.63 Million | 1.88 Billion | 1.73 Billion |
Net Income | 1.63 Billion | 901.49 Million | -89.58 Million | -160.74 Million | 1.44 Billion | 1.32 Billion |
Earnings Per Share Basic | 10.87 | 0.60 | -0.06 | -0.11 | 0.96 | 0.88 |
Earnings Per Share Diluted | 10.87 | 0.60 | -0.06 | -0.11 | 0.96 | 0.88 |
Weighted Average Shares Outstanding | 150.02 Million | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 150 Million | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Gross Margin | 0.79 | 0.61 | 0.34 | 0.31 | 0.64 | 0.63 |
EBIT Margin | 0.64 | 0.51 | 0.38 | 0.39 | 0.63 | 0.65 |
Profit Margin | 0.32 | 0.22 | -0.04 | -0.07 | 0.32 | 0.32 |
EBITDA | 3.22 Billion | 2.02 Billion | 123.77 Million | 679.26 Million | 2.74 Billion | 2.65 Billion |
Earnings Before Tax Margin | 0.44 | 0.32 | 0.03 | 0.02 | 0.44 | 0.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 1.22 Billion | 5.03 Billion | 1.29 Billion | 1.42 Billion | 1.29 Billion |
Cost of Revenue | 408.06 Million | 401.87 Million | 1.54 Billion | 364.26 Million | 377.09 Million | 383.6 Million |
Gross Profit | 1.09 Billion | 820.9 Million | 3.49 Billion | 935.62 Million | 1.05 Billion | 914.94 Million |
Operating Expenses | 348.61 Million | 459.24 Million | 1.44 Billion | 345.54 Million | 314.18 Million | 309.79 Million |
Selling, General and Administrative Expenses | 353.94 Million | 462.57 Million | - | 400.77 Million | 332.03 Million | 322.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.33 Million | 4.33 Million | 62.12 Million | 55.22 Million | 5.75 Million | 314 Thousand |
Cost and Expenses | 756.67 Million | 861.12 Million | 2.99 Billion | 709.81 Million | 691.28 Million | 693.39 Million |
Operating Income | 741.51 Million | 369.6 Million | 2.04 Billion | 590.07 Million | 740.46 Million | 599.31 Million |
Interest Expense | 79.97 Million | 59.86 Million | 206.92 Million | 55.59 Million | 59.21 Million | 47.41 Million |
Income Tax Expense | 170.4 Million | 84.28 Million | 520.82 Million | 167.32 Million | 172.62 Million | 138.93 Million |
Earnings before Tax | 717.8 Million | 346.72 Million | 2.13 Billion | 657.8 Million | 712.9 Million | 619.32 Million |
Net Income | 547.64 Million | 260.99 Million | 1.63 Billion | 491.7 Million | 531.42 Million | 474.13 Million |
Earnings Per Share Basic | 3.65 | 0.17 | - | 3.28 | 3.54 | 3.16 |
Earnings Per Share Diluted | 3.65 | 0.17 | - | 3.28 | 3.54 | 3.16 |
Weighted Average Shares Outstanding | 150 Million | 1.49 Billion | 1.5 Billion | 1.5 Billion | 150 Million | 150 Million |
Weighted Average Shares Outstanding (Diluted) | 150 Million | 1.49 Billion | 1.5 Billion | 1.5 Billion | 150 Million | 150 Million |
Gross Margin | 0.73 | 0.67 | 0.69 | 0.72 | 0.74 | 0.70 |
EBIT Margin | 0.64 | 0.50 | - | 0.62 | 0.68 | 0.68 |
Profit Margin | 0.37 | 0.21 | 0.32 | 0.38 | 0.37 | 0.37 |
EBITDA | 953.73 Million | 614.45 Million | - | 807.41 Million | 977.11 Million | 884.32 Million |
Earnings Before Tax Margin | 0.49 | 0.30 | 0.41 | 0.45 | 0.52 | 0.46 |
DKSC
NCC
CHEVIOT
DOLLAR
BALDF
4368