INR 4.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.2 Million | 21.6 Million | 35.86 Million | 111.76 Million | 104.46 Million | 385.08 Million |
Cost of Revenue | 15.04 Million | 21.53 Million | 31.98 Million | 100.67 Million | 88.15 Million | 346.8 Million |
Gross Profit | 158 Thousand | 68 Thousand | 3.87 Million | 11.08 Million | 16.31 Million | 38.27 Million |
Operating Expenses | 4.36 Million | 18.26 Million | 9.15 Million | 10.62 Million | 19.3 Million | 30.15 Million |
Selling, General and Administrative Expenses | 4.36 Million | 625 Thousand | 323 Thousand | 517 Thousand | 519 Thousand | 2.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 732 Thousand | 288 Thousand | 288 Thousand | 404 Thousand | 941 Thousand |
Cost and Expenses | 19.4 Million | 39.79 Million | 41.14 Million | 111.3 Million | 107.45 Million | 376.96 Million |
Operating Income | -4.2 Million | -17.46 Million | -4.99 Million | 752 Thousand | -2.69 Million | 8.12 Million |
Interest Expense | 1.31 Million | 1.33 Million | 1.88 Million | 1.13 Million | 5.1 Million | 4.25 Million |
Income Tax Expense | 2.13 Million | 7.73 Million | -50 Thousand | 224 Thousand | 2 Million | 1.89 Million |
Earnings before Tax | -23.33 Million | -27.17 Million | -6.92 Million | 860 Thousand | -7.68 Million | 5.25 Million |
Net Income | -25.46 Million | -27.17 Million | -6.92 Million | 636 Thousand | -9.69 Million | 3.35 Million |
Earnings Per Share Basic | -1.61 | -1.72 | -0.44 | 0.04 | -0.61 | 0.21 |
Earnings Per Share Diluted | -1.61 | -1.72 | -0.44 | 0.04 | -0.61 | 0.21 |
Weighted Average Shares Outstanding | 15.84 Million | 15.84 Million | 15.84 Million | 15.84 Million | 15.84 Million | 15.84 Million |
Weighted Average Shares Outstanding (Diluted) | 15.84 Million | 15.84 Million | 15.84 Million | 15.84 Million | 15.84 Million | 15.84 Million |
Gross Margin | 0.01 | 0.00 | 0.11 | 0.10 | 0.16 | 0.10 |
EBIT Margin | -0.92 | -0.44 | 0.10 | 0.09 | 0.07 | 0.05 |
Profit Margin | -1.68 | -1.26 | -0.19 | 0.01 | -0.09 | 0.01 |
EBITDA | -14.04 Million | -9.49 Million | 3.51 Million | 10.35 Million | 7.43 Million | 20.06 Million |
Earnings Before Tax Margin | -0.28 | -0.81 | -0.14 | 0.01 | -0.03 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 200 Thousand | 128 Thousand | 15.2 Million | -339 Thousand | 340 Thousand | 15.07 Million |
Cost of Revenue | 4.09 Million | 7.72 Million | 26.85 Million | 2.09 Million | 814 Thousand | 15.77 Million |
Gross Profit | -3.89 Million | -7.59 Million | -11.65 Million | -2.43 Million | -474 Thousand | -701 Thousand |
Operating Expenses | 3.66 Million | 10.49 Million | 10.49 Million | 4.45 Million | 3.97 Million | 2.91 Million |
Selling, General and Administrative Expenses | 432 Thousand | 1.06 Million | - | 4.45 Million | 2.68 Million | 731 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.66 Million | -214 Thousand | 126 Thousand | - | - | 340 Thousand |
Cost and Expenses | 4.09 Million | 7.72 Million | 37.34 Million | 6.54 Million | 4.78 Million | 18.68 Million |
Operating Income | -3.89 Million | -7.59 Million | -22.14 Million | -6.54 Million | -4.78 Million | -3.27 Million |
Interest Expense | - | - | 1.31 Million | 87 Thousand | 700 Thousand | 523 Thousand |
Income Tax Expense | -124 Thousand | -21 Thousand | 2.13 Million | -2.15 Million | 1.97 Million | 1000.00 |
Earnings before Tax | -3.89 Million | -7.46 Million | -23.33 Million | -6.62 Million | -5.48 Million | -3.79 Million |
Net Income | -3.61 Million | -7.44 Million | -25.46 Million | -4.47 Million | -5.48 Million | -3.79 Million |
Earnings Per Share Basic | -0.23 | -0.47 | - | -0.28 | -0.35 | -0.24 |
Earnings Per Share Diluted | -0.23 | -0.47 | - | -0.28 | -0.35 | -0.24 |
Weighted Average Shares Outstanding | 15.84 Million | 15.84 Million | 16.11 Million | 15.84 Million | 15.84 Million | 15.84 Million |
Weighted Average Shares Outstanding (Diluted) | 15.84 Million | 15.84 Million | 16.11 Million | 15.84 Million | 15.84 Million | 15.84 Million |
Gross Margin | -19.48 | -59.34 | -0.77 | 7.17 | -1.39 | -0.05 |
EBIT Margin | -9.94 | -46.15 | - | 13.13 | -7.90 | -0.08 |
Profit Margin | -18.10 | -58.18 | -1.68 | 13.19 | -16.14 | -0.25 |
EBITDA | -1.98 Million | -5.9 Million | - | -4.45 Million | -2.68 Million | -1.17 Million |
Earnings Before Tax Margin | -19.48 | -59.34 | -1.46 | 19.29 | -14.08 | -0.22 |
PTOI
QPTFF
F-PC
DATA
PFRRF
OTCO