Dataproces Group A/S (DATA.CO)
DKK 5.95
(0.0%)
DKK 5.95
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.95 Million | 21.4 Million | 21.37 Million | 15.04 Million | 28.48 Million | 26.28 Million |
| Cost of Revenue | -462 Thousand | -4.06 Million | -3.87 Million | 5.63 Million | 3972.00 | 3.14 Million |
| Gross Profit | 32.42 Million | 25.46 Million | 25.24 Million | 9.41 Million | 28.48 Million | 23.14 Million |
| Operating Expenses | 31.14 Million | 34.18 Million | 32.12 Million | 19.79 Million | 21.55 Thousand | 21.08 Million |
| Selling, General and Administrative Expenses | - | 28.64 Million | 27.42 Thousand | 22.66 Thousand | -19.63 Million | -19.7 Million |
| Research and Development Expenses | - | 5.61 Million | 4348.00 | 2654.00 | 1631.00 | - |
| Other Expenses | 31.14 Million | - | 32.12 Million | 19.79 Million | 20.45 Million | 21.08 Million |
| Cost and Expenses | 30.68 Million | 30.12 Million | 28.25 Million | 25.42 Million | 25.53 Thousand | 24.22 Million |
| Operating Income | 1.27 Million | -8.84 Million | -6877.00 | -10.38 Thousand | 4.04 Million | 2.05 Million |
| Interest Expense | 1.03 Million | 670 Thousand | 216 Thousand | 201 Thousand | 774.35 Thousand | 557.36 Thousand |
| Income Tax Expense | -87 Thousand | -2.33 Million | -1.42 Million | -2.62 Million | 856.19 Thousand | 473.52 Thousand |
| Earnings before Tax | 256 Thousand | -9.26 Million | -4.59 Million | -9.34 Million | 3.27 Million | 1.49 Million |
| Net Income | 343 Thousand | -6.92 Million | -3.17 Million | -6.72 Million | 2.41 Million | 1.02 Million |
| Earnings Per Share Basic | 0.01 | -0.23 | -0.10 | -0.22 | 0.08 | 0.03 |
| Earnings Per Share Diluted | 0.01 | -0.23 | -0.10 | -0.22 | 0.08 | 0.03 |
| Weighted Average Shares Outstanding | 33.45 Million | 30.1 Million | 30.56 Million | 30.4 Million | 30.4 Million | 30.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.45 Million | 30.1 Million | 30.56 Million | 30.4 Million | 30.4 Million | 30.4 Million |
| Gross Margin | 1.01 | 1.19 | 1.18 | 0.63 | 1.00 | 0.88 |
| EBIT Margin | 0.27 | -0.13 | -0.22 | -0.57 | 0.14 | 0.12 |
| Profit Margin | 0.01 | -0.32 | -0.15 | -0.45 | 0.08 | 0.04 |
| EBITDA | 8.59 Million | -2.57 Million | -4.67 Million | -6.26 Million | 4.87 Million | 3.43 Million |
| Earnings Before Tax Margin | 0.04 | -0.41 | -0.00 | -0.00 | 0.14 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.38 Million | 10.48 Million | 31.95 Million | 9.16 Million | 7.01 Million | 5.3 Million |
| Cost of Revenue | -22 Thousand | -450 Thousand | -462 Thousand | 481 Thousand | -291 Thousand | -202 Thousand |
| Gross Profit | 8.4 Million | 10.93 Million | 32.42 Million | 8.68 Million | 7.3 Million | 5.5 Million |
| Operating Expenses | 7.5 Million | 6.66 Million | 31.14 Million | 8.34 Million | 8.21 Million | 7.91 Million |
| Selling, General and Administrative Expenses | 5.51 Million | 5.11 Million | - | 6.53 Million | 6.36 Million | 6.36 Million |
| Research and Development Expenses | - | 6.9 Million | - | - | - | - |
| Other Expenses | 7.5 Million | - | - | - | - | - |
| Cost and Expenses | 7.48 Million | 6.21 Million | 30.68 Million | 8.82 Million | 7.92 Million | 7.71 Million |
| Operating Income | 903 Thousand | 4.28 Million | 1.29 Million | 333 Thousand | -913 Thousand | -2.41 Million |
| Interest Expense | 73 Thousand | 211 Thousand | 1.03 Million | 334 Thousand | 287 Thousand | 203 Thousand |
| Income Tax Expense | 183 Thousand | 770 Thousand | -87 Thousand | -24 Thousand | -312 Thousand | -521 Thousand |
| Earnings before Tax | 830 Thousand | 4.07 Million | 256 Thousand | -2000.00 | -1.2 Million | -2.61 Million |
| Net Income | 648 Thousand | 3.3 Million | 343 Thousand | 22 Thousand | -888 Thousand | -2.09 Million |
| Earnings Per Share Basic | 0.02 | - | - | 0.00 | -0.03 | -0.07 |
| Earnings Per Share Diluted | 0.02 | - | - | 0.00 | -0.03 | -0.07 |
| Weighted Average Shares Outstanding | 33.45 Million | - | 33.45 Million | 30.89 Million | 30.89 Million | 30.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.45 Million | - | 33.45 Million | 30.89 Million | 30.89 Million | 30.69 Million |
| Gross Margin | 1.00 | 1.04 | 1.01 | 0.95 | 1.04 | 1.04 |
| EBIT Margin | 0.35 | 0.61 | - | 0.23 | 0.12 | -0.14 |
| Profit Margin | 0.08 | 0.32 | 0.01 | 0.00 | -0.13 | -0.40 |
| EBITDA | 2.89 Million | 6.37 Million | - | 2.14 Million | 828 Thousand | -757 Thousand |
| Earnings Before Tax Margin | 0.11 | 0.41 | 0.04 | 0.04 | -0.13 | -0.46 |
PFRRF
OTCO
BGLOBAL
JECC
FLOT
GLO