IDR 605.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3087.56 Billion | 2816.47 Billion | 1721.4 Billion | 1575 Billion | 2926.09 Billion | 3207.57 Billion |
Cost of Revenue | 2801.35 Billion | 2592.16 Billion | 1689.12 Billion | 1430.7 Billion | 2575.44 Billion | 2869.85 Billion |
Gross Profit | 286.2 Billion | 224.31 Billion | 32.27 Billion | 144.29 Billion | 350.65 Billion | 337.72 Billion |
Operating Expenses | 137.02 Billion | 112.09 Billion | 91.14 Billion | 97.49 Billion | 149.14 Billion | 139.2 Billion |
Selling, General and Administrative Expenses | 135.52 Billion | 70.31 Billion | 32.05 Billion | 40.82 Billion | 76.48 Billion | 59.48 Billion |
Research and Development Expenses | 852.56 Million | 1.15 Billion | - | - | - | - |
Other Expenses | 645.5 Million | 41.77 Billion | 59.08 Billion | 56.66 Billion | 72.66 Billion | -9.56 Billion |
Cost and Expenses | 2937.51 Billion | 2704.25 Billion | 1780.26 Billion | 1528.2 Billion | 2724.59 Billion | 3009.05 Billion |
Operating Income | 150.04 Billion | 122.11 Billion | -57.56 Billion | 48.72 Billion | 194.53 Billion | 198.52 Billion |
Interest Expense | 44.76 Billion | 59.39 Billion | 16.38 Billion | 27.48 Billion | 50.45 Billion | 57.07 Billion |
Income Tax Expense | 42.89 Billion | 2.46 Billion | -26.5 Billion | 9.32 Billion | 42.45 Billion | 33.61 Billion |
Earnings before Tax | 107.28 Billion | 60.08 Billion | -73.68 Billion | 21.24 Billion | 144.97 Billion | 122.04 Billion |
Net Income | 64.39 Billion | 57.62 Billion | -47.17 Billion | 11.92 Billion | 102.51 Billion | 88.42 Billion |
Earnings Per Share Basic | 85.17 | 381.12 | -312.04 | 78.86 | 678.01 | 584.83 |
Earnings Per Share Diluted | 85.17 | 381.12 | -312.04 | 78.86 | 678.01 | 584.83 |
Weighted Average Shares Outstanding | 756 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million |
Weighted Average Shares Outstanding (Diluted) | 756 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million |
Gross Margin | 0.09 | 0.08 | 0.02 | 0.09 | 0.12 | 0.11 |
EBIT Margin | 0.06 | 0.05 | -0.03 | 0.04 | 0.07 | 0.06 |
Profit Margin | 0.02 | 0.02 | -0.03 | 0.01 | 0.04 | 0.03 |
EBITDA | 184.16 Billion | 130.99 Billion | -10.72 Billion | 84.63 Billion | 237.81 Billion | 190.39 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | -0.03 | 0.03 | 0.07 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 935.06 Billion | 760.07 Billion | 706.24 Billion | 3087.56 Billion | 1014.83 Billion | 726.26 Billion |
Cost of Revenue | 855.02 Billion | 706.51 Billion | 636.75 Billion | 2801.35 Billion | 885.45 Billion | 642.13 Billion |
Gross Profit | 80.03 Billion | 53.56 Billion | 69.49 Billion | 286.2 Billion | 129.38 Billion | 84.12 Billion |
Operating Expenses | 47.6 Billion | 38.31 Billion | 40.87 Billion | 137.02 Billion | 46.26 Billion | 37.99 Billion |
Selling, General and Administrative Expenses | 46.67 Billion | 36.75 Billion | 39.01 Billion | - | 46 Billion | 20.21 Billion |
Research and Development Expenses | 922.38 Million | 1.56 Billion | 1.22 Billion | - | 248.52 Million | 823.16 Million |
Other Expenses | -9.12 Million | -6.36 Million | -632.98 Million | -645.5 Million | -15.98 Million | 393.32 Million |
Cost and Expenses | 902.63 Billion | 744.82 Billion | 677.63 Billion | 2938.38 Billion | 931.71 Billion | 680.13 Billion |
Operating Income | 32.42 Billion | 15.24 Billion | 28.61 Billion | 149.18 Billion | 83.11 Billion | 46.39 Billion |
Interest Expense | 10.61 Billion | 3.79 Billion | 3.72 Billion | 29.72 Billion | 5.91 Billion | 8.56 Billion |
Income Tax Expense | 4.17 Billion | 2.26 Billion | 5.79 Billion | 42.89 Billion | 32.26 Billion | 8.02 Billion |
Earnings before Tax | 20.65 Billion | 10.66 Billion | 26.21 Billion | 107.28 Billion | 52.95 Billion | 38.09 Billion |
Net Income | 16.48 Billion | 8.39 Billion | 20.42 Billion | 64.39 Billion | 20.68 Billion | 30.07 Billion |
Earnings Per Share Basic | 21.80 | 55.53 | 135.09 | - | 136.83 | 198.89 |
Earnings Per Share Diluted | 21.80 | 55.53 | 135.09 | - | 136.83 | 198.89 |
Weighted Average Shares Outstanding | 756 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million |
Weighted Average Shares Outstanding (Diluted) | 756 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million | 151.2 Million |
Gross Margin | 0.09 | 0.07 | 0.10 | 0.09 | 0.13 | 0.12 |
EBIT Margin | 0.04 | 0.03 | 0.05 | - | 0.09 | 0.07 |
Profit Margin | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.04 |
EBITDA | 40.96 Billion | 24.56 Billion | 37.86 Billion | - | 91.77 Billion | 48.23 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.05 | 0.08 | 0.06 |
FLOT
GLO
DATA
GRYG
SPRS
000035