Otco International Limited (OTCO.BO)
INR 9.42
(4.78%)
INR 9.42
(4.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 20.14 Million | 12.66 Million | 18.06 Million | 41.07 Million | 3.9 Million |
| Cost of Revenue | 16.75 Million | 9.44 Million | 11.26 Million | 33.41 Million | 2.09 Million |
| Gross Profit | 3.38 Million | 3.22 Million | 6.8 Million | 7.65 Million | 1.8 Million |
| Operating Expenses | 162.5 Thousand | 3.95 Million | 2.62 Million | 2.53 Million | 987.77 Thousand |
| Selling, General and Administrative Expenses | 162.5 Thousand | 1.64 Million | 1.53 Million | 803 Thousand | 1.01 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 1.73 Million | 2.4 Million | 1.45 Million | - |
| Cost and Expenses | 16.92 Million | 13.39 Million | 13.88 Million | 35.94 Million | 3.08 Million |
| Operating Income | 3.22 Million | 997 Thousand | 4.17 Million | 5.12 Million | -156.35 Thousand |
| Interest Expense | 52 Thousand | 30 Thousand | - | 2000.00 | 7059.00 |
| Income Tax Expense | 101 Thousand | 131 Thousand | 290 Thousand | 950 Thousand | - |
| Earnings before Tax | 729 Thousand | 967 Thousand | 2.01 Million | 5.12 Million | 809.05 Thousand |
| Net Income | 630 Thousand | 836 Thousand | 1.72 Million | 4.17 Million | 809.05 Thousand |
| Earnings Per Share Basic | 0.05 | 0.06 | 0.13 | 0.32 | 0.06 |
| Earnings Per Share Diluted | 0.05 | 0.06 | 0.13 | 0.32 | 0.06 |
| Weighted Average Shares Outstanding | 12.6 Million | 13.93 Million | 12.96 Million | 12.96 Million | 12.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.6 Million | 13.93 Million | 12.96 Million | 12.96 Million | 12.96 Million |
| Gross Margin | 0.17 | 0.25 | 0.38 | 0.19 | 0.46 |
| EBIT Margin | 0.07 | 0.08 | 0.23 | 0.13 | -0.01 |
| Profit Margin | 0.03 | 0.07 | 0.10 | 0.10 | 0.21 |
| EBITDA | 1.35 Million | 1.04 Million | 2.07 Million | 3.88 Million | 948.26 Thousand |
| Earnings Before Tax Margin | 0.16 | 0.08 | 0.23 | 0.12 | -0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.65 Million | 7.5 Million | 20.14 Million | 6.22 Million | 2.79 Million | 3.62 Million |
| Cost of Revenue | 4.99 Million | 5.73 Million | 14.85 Million | 4.97 Million | 1.68 Million | 2.01 Million |
| Gross Profit | 1.66 Million | 1.77 Million | 5.29 Million | 1.24 Million | 1.1 Million | 1.61 Million |
| Operating Expenses | 1.44 Million | 1.66 Million | 4.52 Million | 923 Thousand | 1.05 Million | 1.32 Million |
| Selling, General and Administrative Expenses | - | 162.5 Thousand | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.44 Million | - | 15 Thousand | 7000.00 | - | 8000.00 |
| Cost and Expenses | 6.44 Million | 7.39 Million | 19.37 Million | 5.9 Million | 2.74 Million | 3.33 Million |
| Operating Income | 217 Thousand | 111 Thousand | 782 Thousand | 331 Thousand | 43 Thousand | 297 Thousand |
| Interest Expense | 4000.00 | -11 Thousand | 52 Thousand | 31 Thousand | 18 Thousand | 14 Thousand |
| Income Tax Expense | -1.01 Million | 101 Thousand | 101 Thousand | -10.75 Thousand | -10.75 Thousand | -10.75 Thousand |
| Earnings before Tax | 245 Thousand | 122 Thousand | 730 Thousand | 300 Thousand | 25 Thousand | 283 Thousand |
| Net Income | 245 Thousand | 22 Thousand | 630 Thousand | 300 Thousand | 25 Thousand | 283 Thousand |
| Earnings Per Share Basic | 0.02 | 0.00 | - | 0.02 | 0.00 | 0.02 |
| Earnings Per Share Diluted | 0.02 | 0.00 | - | 0.02 | 0.00 | 0.02 |
| Weighted Average Shares Outstanding | 12.25 Million | 13.92 Million | 12.6 Million | 15 Million | 12.5 Million | 14.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.25 Million | 13.92 Million | 12.6 Million | 15 Million | 12.5 Million | 14.15 Million |
| Gross Margin | 0.25 | 0.24 | 0.26 | 0.20 | 0.39 | 0.44 |
| EBIT Margin | 0.04 | 0.09 | - | 0.05 | 0.02 | 0.08 |
| Profit Margin | 0.04 | 0.00 | 0.03 | 0.05 | 0.01 | 0.08 |
| EBITDA | 249 Thousand | 695 Thousand | - | 331 Thousand | 43 Thousand | 297 Thousand |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.04 | 0.05 | 0.02 | 0.08 |
BGLOBAL
PTOI
QPTFF
GLO
DATA
PFRRF