BEML Limited (BEML.NS)
INR 4290.65
(-1.65%)
INR 4290.65
(-1.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 40.54 Billion | 38.98 Billion | 41.14 Billion | 35.42 Billion | 30.14 Billion | 34.58 Billion |
| Cost of Revenue | 29.81 Billion | 21.36 Billion | 24.27 Billion | 20.43 Billion | 15.95 Billion | 19.73 Billion |
| Gross Profit | 10.73 Billion | 17.62 Billion | 16.86 Billion | 14.99 Billion | 14.18 Billion | 14.84 Billion |
| Operating Expenses | 6.94 Billion | 14.62 Billion | 14.13 Billion | 13.68 Billion | 13.8 Billion | 13.05 Billion |
| Selling, General and Administrative Expenses | 6.94 Billion | 1 Billion | 673.55 Million | 553.4 Million | 605.1 Million | 460.79 Million |
| Research and Development Expenses | - | 849.95 Million | 1.1 Billion | 1.39 Billion | 1.04 Billion | 642.47 Million |
| Other Expenses | - | 235.9 Million | 35.95 Million | 208.03 Million | 156.96 Million | 197.36 Million |
| Cost and Expenses | 36.75 Billion | 35.98 Billion | 38.41 Billion | 34.11 Billion | 29.76 Billion | 32.79 Billion |
| Operating Income | 3.78 Billion | 3.04 Billion | 2.64 Billion | 1.31 Billion | 312.83 Million | 1.78 Billion |
| Interest Expense | 414.16 Million | 462.5 Million | 647.55 Million | 394.03 Million | 407.35 Million | 596.05 Million |
| Income Tax Expense | 998.5 Million | 1.19 Billion | 711.48 Million | 184.14 Million | -443.19 Million | 672.85 Million |
| Earnings before Tax | 3.81 Billion | 2.77 Billion | 1.99 Billion | 871.14 Million | 193.64 Million | 1.3 Billion |
| Net Income | 2.81 Billion | 1.57 Billion | 1.28 Billion | 689.02 Million | 638.45 Million | 631.81 Million |
| Earnings Per Share Basic | 67.67 | 37.92 | 30.93 | 16.55 | 15.33 | 15.17 |
| Earnings Per Share Diluted | 67.67 | 37.92 | 30.93 | 16.55 | 15.33 | 15.17 |
| Weighted Average Shares Outstanding | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million |
| Gross Margin | 0.26 | 0.45 | 0.41 | 0.42 | 0.47 | 0.43 |
| EBIT Margin | 0.12 | 0.10 | 0.08 | 0.06 | 0.04 | 0.08 |
| Profit Margin | 0.07 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 4.93 Billion | 3.95 Billion | 3.23 Billion | 2.06 Billion | 1.38 Billion | 2.67 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.04 | 0.01 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.34 Billion | 40.54 Billion | 15.13 Billion | 10.46 Billion | 9.16 Billion | 5.76 Billion |
| Cost of Revenue | 5.41 Billion | 29.81 Billion | 9.78 Billion | 5.34 Billion | 4.95 Billion | 3 Billion |
| Gross Profit | 926.4 Million | 10.73 Billion | 5.35 Billion | 5.11 Billion | 4.21 Billion | 2.76 Billion |
| Operating Expenses | 1.59 Billion | 6.94 Billion | 1.81 Billion | 4.71 Billion | 3.76 Billion | 3.42 Billion |
| Selling, General and Administrative Expenses | 1.59 Billion | - | 1.81 Billion | 2.45 Billion | 1.54 Billion | 2.09 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.3 Million | 422.4 Million | -52 Million | 342.7 Million | 72.2 Million | 12 Million |
| Cost and Expenses | 7.01 Billion | 36.75 Billion | 11.59 Billion | 10.06 Billion | 8.71 Billion | 6.43 Billion |
| Operating Income | -669.9 Million | 3.78 Billion | 3.53 Billion | 743.7 Million | 529.3 Million | -661.9 Million |
| Interest Expense | 89.2 Million | 390.2 Million | 107.3 Million | 75.2 Million | 107.5 Million | 100.3 Million |
| Income Tax Expense | -49.1 Million | 998.5 Million | 908.1 Million | 186.5 Million | -96.1 Million | 12.1 Million |
| Earnings before Tax | -753.8 Million | 3.81 Billion | 3.47 Billion | 668.5 Million | 421.8 Million | -750.1 Million |
| Net Income | -704.7 Million | 2.81 Billion | 2.56 Billion | 482 Million | 517.8 Million | -750.1 Million |
| Earnings Per Share Basic | -16.92 | - | 61.66 | 11.57 | 12.43 | -18.01 |
| Earnings Per Share Diluted | -16.92 | - | 61.66 | 11.57 | 12.43 | -18.01 |
| Weighted Average Shares Outstanding | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.64 Million | 41.64 Million | 41.64 Million | 41.65 Million | 41.65 Million | 41.64 Million |
| Gross Margin | 0.15 | 0.26 | 0.35 | 0.49 | 0.46 | 0.48 |
| EBIT Margin | -0.08 | - | 0.24 | 0.09 | 0.07 | -0.09 |
| Profit Margin | -0.11 | 0.07 | 0.17 | 0.05 | 0.06 | -0.13 |
| EBITDA | -501.4 Million | - | 3.7 Billion | 901.5 Million | 686.8 Million | -493.3 Million |
| Earnings Before Tax Margin | -0.11 | 0.09 | 0.23 | 0.07 | 0.06 | -0.11 |
4015
NGLFINE
THEMISMED
HVGDF
SDON
MTA