Themis Medicare Limited (THEMISMED.NS)
INR 274.7
(1.42%)
INR 274.7
(1.42%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.81 Billion | 3.54 Billion | 3.94 Billion | 2.3 Billion | 2.01 Billion | 1.83 Billion |
| Cost of Revenue | 1.39 Billion | 1.18 Billion | 1.51 Billion | 805.33 Million | 648.7 Million | 695.23 Million |
| Gross Profit | 2.42 Billion | 2.35 Billion | 2.42 Billion | 1.5 Billion | 1.36 Billion | 1.14 Billion |
| Operating Expenses | 1.12 Billion | 1.79 Billion | 1.56 Billion | 1.09 Billion | 1.09 Billion | 1.19 Billion |
| Selling, General and Administrative Expenses | 997.86 Million | 263.74 Million | 359.99 Million | 216.06 Million | 125.94 Million | 194.01 Million |
| Research and Development Expenses | 127.93 Million | 142.54 Million | 136.37 Million | 84.96 Million | 34.32 Million | 45.84 Million |
| Other Expenses | - | 115.04 Million | 12.64 Million | 6.81 Million | 29.11 Million | 1.17 Million |
| Cost and Expenses | 2.51 Billion | 2.97 Billion | 3.08 Billion | 1.89 Billion | 1.74 Billion | 1.89 Billion |
| Operating Income | 1.3 Billion | 820.79 Million | 861.55 Million | 409.46 Million | 274.55 Million | -56.99 Million |
| Interest Expense | 93.76 Million | 95.64 Million | 65.36 Million | 109.65 Million | 110.72 Million | 104.06 Million |
| Income Tax Expense | 99.19 Million | 156.14 Million | 223.81 Million | 56.27 Million | 20.93 Million | -18.37 Million |
| Earnings before Tax | 346.37 Million | 725.14 Million | 952.62 Million | 413.3 Million | 268.74 Million | -125.97 Million |
| Net Income | 435.23 Million | 569.01 Million | 728.8 Million | 357.03 Million | 247.81 Million | -107.41 Million |
| Earnings Per Share Basic | 4.73 | 6.18 | 7.92 | 3.89 | 2.70 | -1.17 |
| Earnings Per Share Diluted | 4.72 | 6.17 | 7.91 | 3.88 | 2.70 | -1.17 |
| Weighted Average Shares Outstanding | 92.02 Million | 92.02 Million | 92.02 Million | 92.02 Million | 92.02 Million | 92.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.2 Million | 92.18 Million | 92.02 Million | 92.02 Million | 92.02 Million | 92.02 Million |
| Gross Margin | 0.63 | 0.67 | 0.61 | 0.65 | 0.68 | 0.62 |
| EBIT Margin | 0.15 | 0.26 | 0.28 | 0.26 | 0.23 | 0.03 |
| Profit Margin | 0.11 | 0.16 | 0.18 | 0.15 | 0.12 | -0.06 |
| EBITDA | 562.6 Million | 789.55 Million | 1.02 Billion | 531.15 Million | 391.21 Million | 72.14 Million |
| Earnings Before Tax Margin | 0.34 | 0.23 | 0.22 | 0.18 | 0.14 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 1.22 Billion | 3.81 Billion | 978.17 Million | 825.12 Million | 1.04 Billion |
| Cost of Revenue | 416.34 Million | 652.71 Million | 2.31 Billion | 647.42 Million | 264.82 Million | 419.39 Million |
| Gross Profit | 753.75 Million | 577.22 Million | 1.5 Billion | 330.75 Million | 560.3 Million | 628.43 Million |
| Operating Expenses | 606.98 Million | 309.53 Million | 1.11 Billion | 268.34 Million | 510.58 Million | 535.07 Million |
| Selling, General and Administrative Expenses | 338.71 Million | 309.53 Million | - | 268.34 Million | 280.48 Million | 305.81 Million |
| Research and Development Expenses | - | - | - | 127.93 Million | - | - |
| Other Expenses | 606.98 Million | 9.58 Million | 47.55 Million | 10.99 Million | 5.64 Million | 24.38 Million |
| Cost and Expenses | 1.02 Billion | 962.24 Million | 3.42 Billion | 915.77 Million | 775.4 Million | 954.47 Million |
| Operating Income | 146.77 Million | 267.69 Million | 392.58 Million | 62.4 Million | 109.03 Million | 159.95 Million |
| Interest Expense | 24.42 Million | 23.58 Million | 93.76 Million | 21.61 Million | 26.84 Million | 20.35 Million |
| Income Tax Expense | 35.02 Million | 66.61 Million | 99.19 Million | 21.06 Million | 8.5 Million | 26.4 Million |
| Earnings before Tax | 177.95 Million | 253.69 Million | 346.37 Million | 51.78 Million | 82.18 Million | 139.59 Million |
| Net Income | 142.93 Million | 246.84 Million | 435.23 Million | 66.43 Million | 73.68 Million | 113.19 Million |
| Earnings Per Share Basic | 1.55 | 2.68 | - | 0.72 | 0.80 | 1.23 |
| Earnings Per Share Diluted | 1.55 | 2.68 | - | 0.72 | 0.80 | 1.23 |
| Weighted Average Shares Outstanding | 92.21 Million | 92.04 Million | 92.02 Million | 92.02 Million | 92.02 Million | 92.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.21 Million | 92.04 Million | 92.02 Million | 92.02 Million | 92.02 Million | 92.02 Million |
| Gross Margin | 0.64 | 0.47 | 0.39 | 0.34 | 0.68 | 0.60 |
| EBIT Margin | 0.19 | 0.24 | - | 0.10 | 0.17 | 0.18 |
| Profit Margin | 0.12 | 0.20 | 0.11 | 0.07 | 0.09 | 0.11 |
| EBITDA | 226.88 Million | 291.75 Million | - | 92.95 Million | 139.99 Million | 190.66 Million |
| Earnings Before Tax Margin | 0.13 | 0.22 | 0.10 | 0.06 | 0.13 | 0.15 |
8929
GZTGF
9530
BEML
4015
NGLFINE