USD 2.66
(-4.66%)
Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.41 Million | 2.96 Million | 2.85 Million | 2.6 Million | 5.8 Million | 5.71 Million |
Cost of Revenue | 1.8 Million | 2.34 Million | 1.45 Million | 1.65 Million | 4 Million | 5.13 Million |
Gross Profit | 605.83 Thousand | 622.22 Thousand | 1.39 Million | 950.82 Thousand | 1.8 Million | 578.32 Thousand |
Operating Expenses | 6.76 Million | 9.56 Million | 11.22 Million | 4.55 Million | 2.87 Million | 2 Million |
Selling, General and Administrative Expenses | 6.76 Million | 9.56 Million | 9.47 Million | 4.55 Million | 2.87 Million | 2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.22 Thousand | -14.52 Thousand | - | -8755.87 | -34.29 Thousand | - |
Cost and Expenses | 8.57 Million | 11.91 Million | -9.76 Million | 6.2 Million | 6.87 Million | 7.14 Million |
Operating Income | -6.16 Million | -8.94 Million | -8.51 Million | -3.6 Million | -1.07 Million | -1.42 Million |
Interest Expense | 1.28 Million | 818.37 Thousand | 925.09 Thousand | 659.12 Thousand | 361.75 Thousand | 276.7 Thousand |
Income Tax Expense | 41.85 Thousand | -65.11 Thousand | 1.06 Million | 278.54 Thousand | 263.43 Thousand | 153.01 Thousand |
Earnings before Tax | -10.88 Million | -10.49 Million | -9.28 Million | -4.42 Million | -1.54 Million | -1.83 Million |
Net Income | -10.92 Million | -10.42 Million | -10.35 Million | -4.69 Million | -1.8 Million | -1.98 Million |
Earnings Per Share Basic | -0.24 | -0.24 | -0.27 | -0.14 | -0.07 | -0.11 |
Earnings Per Share Diluted | -0.24 | -0.24 | -0.27 | -0.14 | -0.07 | -0.11 |
Weighted Average Shares Outstanding | 44.79 Million | 42.57 Million | 37.79 Million | 33.88 Million | 25.7 Million | 17.82 Million |
Weighted Average Shares Outstanding (Diluted) | 44.79 Million | 42.57 Million | 37.79 Million | 33.88 Million | 25.7 Million | 17.82 Million |
Gross Margin | 0.25 | 0.21 | 0.49 | 0.37 | 0.31 | 0.10 |
EBIT Margin | -2.08 | -2.24 | -2.31 | -1.22 | 0.13 | 0.27 |
Profit Margin | -4.53 | -3.51 | -3.62 | -1.81 | -0.31 | -0.35 |
EBITDA | -5.02 Million | -6.63 Million | -6.6 Million | -3.17 Million | 748.8 Thousand | 1.56 Million |
Earnings Before Tax Margin | -2.55 | -3.01 | -2.98 | -1.38 | -0.18 | -0.25 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.35 Million | 959 Thousand | 981 Thousand | 2.41 Million | 628.2 Thousand | 655.96 Thousand |
Cost of Revenue | 787 Thousand | 514 Thousand | 399 Thousand | 1.8 Million | 403.47 Thousand | 536.77 Thousand |
Gross Profit | 572 Thousand | 445 Thousand | 582 Thousand | 605.83 Thousand | 224.73 Thousand | 119.18 Thousand |
Operating Expenses | 1.49 Million | 1.79 Million | 1.77 Million | 6.76 Million | 1.92 Million | 1.33 Million |
Selling, General and Administrative Expenses | 1.49 Million | 1.79 Million | 1.77 Million | - | 1.92 Million | 1.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -203 Thousand | -29 Thousand | -20 Thousand | 52.22 Thousand | 40.02 Thousand | 28.31 Thousand |
Cost and Expenses | 2.28 Million | 2.3 Million | 2.17 Million | 8.57 Million | 2.33 Million | 1.86 Million |
Operating Income | -1.97 Million | -2.65 Million | -1.19 Million | -6.16 Million | -1.7 Million | -1.21 Million |
Interest Expense | 128 Thousand | 342 Thousand | 315 Thousand | 1.28 Million | 313.92 Thousand | 323.66 Thousand |
Income Tax Expense | 27 Thousand | 1.04 Million | 199 Thousand | 41.85 Thousand | -40.14 Thousand | 24.41 Thousand |
Earnings before Tax | -2.1 Million | 557 Thousand | -1.15 Million | -10.88 Million | -4.82 Million | -2.51 Million |
Net Income | -2.12 Million | -487 Thousand | -1.35 Million | -10.92 Million | -4.78 Million | -2.53 Million |
Earnings Per Share Basic | -0.04 | -0.01 | -0.03 | - | -0.11 | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.01 | -0.03 | - | -0.11 | -0.06 |
Weighted Average Shares Outstanding | 52.83 Million | 52.22 Million | 50.51 Million | 44.79 Million | 44.79 Million | 44.82 Million |
Weighted Average Shares Outstanding (Diluted) | 52.83 Million | 52.22 Million | 50.51 Million | 44.79 Million | 44.79 Million | 44.82 Million |
Gross Margin | 0.42 | 0.46 | 0.59 | 0.25 | 0.36 | 0.18 |
EBIT Margin | -0.27 | -0.93 | -0.85 | - | -3.17 | -0.98 |
Profit Margin | -1.57 | -0.51 | -1.38 | -4.53 | -7.62 | -3.87 |
EBITDA | -366 Thousand | -891 Thousand | -832 Thousand | - | -1.99 Million | -643.4 Thousand |
Earnings Before Tax Margin | -1.45 | -2.77 | -1.22 | -2.55 | -2.71 | -1.85 |
BEML
4015
NGLFINE
PPGN
HVGDF
SDON