INR 1698.6
(0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 3.4 Billion | 2.51 Billion | 1.85 Billion | 1.18 Billion |
Cost of Revenue | 460.22 Million | 301.51 Million | 452.08 Million | 298.1 Million |
Gross Profit | 2.94 Billion | 2.21 Billion | 1.4 Billion | 883.48 Million |
Operating Expenses | 758.93 Million | 1.65 Billion | 910.27 Million | 690.67 Million |
Selling, General and Administrative Expenses | 758.93 Million | 76.96 Million | 40.68 Million | 43.95 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 98.46 Million | 1.19 Million | 1.25 Million |
Cost and Expenses | 1.24 Billion | 1.95 Billion | 1.36 Billion | 988.77 Million |
Operating Income | 2.16 Billion | 655.41 Million | 447.75 Million | 198.26 Million |
Interest Expense | 472.65 Million | 523.82 Million | 85.27 Million | 35.9 Million |
Income Tax Expense | 222.06 Million | 46.86 Million | 106.77 Million | 47.36 Million |
Earnings before Tax | 807.86 Million | 131.59 Million | 401.34 Million | 162.36 Million |
Net Income | 585.8 Million | 84.73 Million | 294.57 Million | 115 Million |
Earnings Per Share Basic | 11.20 | 1.43 | 4.98 | 1.95 |
Earnings Per Share Diluted | 11.20 | 1.36 | 4.98 | 1.95 |
Weighted Average Shares Outstanding | 52.3 Million | 59.11 Million | 62.19 Million | 59.11 Million |
Weighted Average Shares Outstanding (Diluted) | 52.29 Million | 62.19 Million | 62.19 Million | 59.11 Million |
Gross Margin | 0.86 | 0.88 | 0.76 | 0.75 |
EBIT Margin | 0.34 | 0.33 | 0.31 | 0.24 |
Profit Margin | 0.17 | 0.03 | 0.16 | 0.10 |
EBITDA | 1.16 Billion | 754.57 Million | 624.27 Million | 281.54 Million |
Earnings Before Tax Margin | 0.63 | 0.26 | 0.24 | 0.17 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 984.09 Million | 927.98 Million | 3.4 Billion | 892.26 Million | 810.65 Million | 735.04 Million |
Cost of Revenue | 153.21 Million | 157.89 Million | 460.22 Million | 103.34 Million | 208.33 Million | 159.73 Million |
Gross Profit | 830.88 Million | 770.09 Million | 2.94 Billion | 788.92 Million | 602.32 Million | 575.31 Million |
Operating Expenses | 560.62 Million | 510.92 Million | 1.98 Billion | 513.78 Million | 388.18 Million | 360.83 Million |
Selling, General and Administrative Expenses | 204.39 Million | 196.6 Million | - | 208.39 Million | 20.38 Million | 16.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.12 Million | 27.63 Million | 319.93 Million | 184.42 Million | 6.18 Million | 330 Thousand |
Cost and Expenses | 713.83 Million | 668.81 Million | 2.44 Billion | 617.12 Million | 596.51 Million | 520.56 Million |
Operating Income | 276.38 Million | 286.8 Million | 1.28 Billion | 459.56 Million | 192.99 Million | 200.42 Million |
Interest Expense | 32.82 Million | 60.34 Million | 472.65 Million | 193.71 Million | 89.6 Million | 85.75 Million |
Income Tax Expense | 72.33 Million | 77.01 Million | 222.06 Million | 97.8 Million | 6.62 Million | 40.63 Million |
Earnings before Tax | 243.56 Million | 226.46 Million | 807.86 Million | 265.85 Million | 201.47 Million | 114.67 Million |
Net Income | 171.23 Million | 149.45 Million | 585.8 Million | 168.05 Million | 194.85 Million | 74.04 Million |
Earnings Per Share Basic | 2.90 | 2.85 | - | 3.37 | 3.93 | 1.32 |
Earnings Per Share Diluted | 2.90 | 2.85 | - | 3.37 | 3.93 | 1.32 |
Weighted Average Shares Outstanding | 59.04 Million | 52.38 Million | 52.3 Million | 49.86 Million | 49.55 Million | 56.03 Million |
Weighted Average Shares Outstanding (Diluted) | 59.04 Million | 52.38 Million | 52.3 Million | 49.86 Million | 49.55 Million | 56.03 Million |
Gross Margin | 0.84 | 0.83 | 0.86 | 0.88 | 0.74 | 0.78 |
EBIT Margin | 0.34 | 0.37 | - | 0.57 | 0.30 | 0.34 |
Profit Margin | 0.17 | 0.16 | 0.17 | 0.19 | 0.24 | 0.10 |
EBITDA | 336.53 Million | 341.42 Million | - | 511.81 Million | 243.72 Million | 248.12 Million |
Earnings Before Tax Margin | 0.28 | 0.31 | 0.38 | 0.52 | 0.24 | 0.27 |
ASCBR
SPY
2298
SAMTEX
BRN
HOUR