USD 1.43
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 132.12 Million | 95.93 Million | 62.79 Million | 38.65 Million | 26.56 Million |
Cost of Revenue | 65.6 Million | 46.94 Million | 27.98 Million | 16.63 Million | 14.13 Million |
Gross Profit | 66.51 Million | 48.98 Million | 34.8 Million | 22.01 Million | 12.42 Million |
Operating Expenses | 69.52 Million | 50.9 Million | 29.33 Million | 18.32 Million | 12.82 Million |
Selling, General and Administrative Expenses | 69.52 Million | 50.9 Million | 29.24 Million | 18.23 Million | 12.62 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 124.05 Thousand | 84.91 Thousand | 92.57 Thousand | 194.55 Thousand |
Cost and Expenses | 135.12 Million | 97.84 Million | 57.31 Million | 34.96 Million | 26.95 Million |
Operating Income | -3 Million | -1.91 Million | 5.47 Million | 3.68 Million | -391.74 Thousand |
Interest Expense | 248.77 Thousand | 144.47 Thousand | 56.5 Thousand | 43.26 Thousand | 51.79 Thousand |
Income Tax Expense | -730.76 Thousand | -462.16 Thousand | 709.2 Thousand | 43.26 Thousand | 51.79 Thousand |
Earnings before Tax | -3.16 Million | -1.93 Million | 5.49 Million | 3.82 Million | -424.58 Thousand |
Net Income | -2.42 Million | -1.47 Million | 4.78 Million | 3.82 Million | -476.37 Thousand |
Earnings Per Share Basic | -0.07 | -0.04 | 0.14 | 0.11 | -0.01 |
Earnings Per Share Diluted | -0.07 | -0.04 | 0.14 | 0.11 | -0.01 |
Weighted Average Shares Outstanding | 35.06 Million | 35.04 Million | 33.29 Million | 33.29 Million | 34.8 Million |
Weighted Average Shares Outstanding (Diluted) | 35.06 Million | 35.04 Million | 33.29 Million | 33.29 Million | 34.8 Million |
Gross Margin | 0.50 | 0.51 | 0.55 | 0.57 | 0.47 |
EBIT Margin | -0.02 | -0.02 | 0.09 | 0.10 | -0.01 |
Profit Margin | -0.02 | -0.02 | 0.08 | 0.10 | -0.02 |
EBITDA | -2.86 Million | -1.71 Million | 5.47 Million | - | - |
Earnings Before Tax Margin | -0.02 | -0.02 | 0.09 | 0.10 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.07 Million | 24.68 Million | 59.48 Million | 132.12 Million | 29.15 Million | 22.41 Million |
Cost of Revenue | 12.5 Million | 10.22 Million | 29.27 Million | 65.6 Million | 13.81 Million | 11.05 Million |
Gross Profit | 15.56 Million | 14.45 Million | 30.21 Million | 66.51 Million | 15.33 Million | 11.35 Million |
Operating Expenses | 14.63 Million | 12.91 Million | 30.78 Million | 69.52 Million | 15.31 Million | 12.2 Million |
Selling, General and Administrative Expenses | 14.63 Million | 12.91 Million | 30.78 Million | - | 15.29 Million | 12.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 54.7 Thousand | 26.87 Thousand | 1036.00 | 91.74 Thousand | 66.98 Thousand | 18.38 Thousand |
Cost and Expenses | 27.13 Million | 23.14 Million | 60.05 Million | 135.12 Million | 29.13 Million | 23.26 Million |
Operating Income | 937.2 Thousand | 1.53 Million | -570.62 Thousand | -3 Million | 17.98 Thousand | -846.33 Thousand |
Interest Expense | 61.98 Thousand | 62.11 Thousand | 62.81 Thousand | 248.77 Thousand | 62.47 Thousand | 62.39 Thousand |
Income Tax Expense | 280.76 Thousand | 437.12 Thousand | -222.37 Thousand | -730.76 Thousand | 37.54 Thousand | -120.98 Thousand |
Earnings before Tax | 929.91 Thousand | 1.5 Million | -632.39 Thousand | -3.16 Million | 22.49 Thousand | -890.35 Thousand |
Net Income | 649.15 Thousand | 1.06 Million | -410.02 Thousand | -2.42 Million | -15.05 Thousand | -769.36 Thousand |
Earnings Per Share Basic | 0.02 | 0.03 | -0.01 | - | -0.00 | -0.02 |
Earnings Per Share Diluted | 0.02 | 0.03 | -0.01 | - | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 35.1 Million | 35.09 Million | 35.08 Million | 35.06 Million | 35.05 Million | 35.05 Million |
Weighted Average Shares Outstanding (Diluted) | 35.1 Million | 35.09 Million | 35.08 Million | 35.06 Million | 35.05 Million | 35.05 Million |
Gross Margin | 0.55 | 0.59 | 0.51 | 0.50 | 0.53 | 0.51 |
EBIT Margin | 0.04 | 0.07 | -0.01 | - | 0.01 | -0.03 |
Profit Margin | 0.02 | 0.04 | -0.01 | -0.02 | -0.00 | -0.03 |
EBITDA | 1.02 Million | 1.61 Million | -408.53 Thousand | - | 199.91 Thousand | -709.84 Thousand |
Earnings Before Tax Margin | 0.03 | 0.06 | -0.01 | -0.02 | 0.00 | -0.04 |
AZAD
ASCBR
SPY
ETH
SAMTEX
BRN