AUD 0.26
(2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 232 Thousand | 5.07 Million | 1.59 Million | 134.59 Thousand | 76.48 Thousand | 733.05 Thousand |
Cost of Revenue | 140.56 Thousand | 480 Thousand | 290 Thousand | 330.32 Thousand | 23.33 Thousand | - |
Gross Profit | 91.44 Thousand | 4.59 Million | 1.3 Million | -195.72 Thousand | 53.15 Thousand | 733.05 Thousand |
Operating Expenses | 91.44 Thousand | 27.02 Million | 21.23 Million | 11.44 Million | 10.18 Million | 12.98 Million |
Selling, General and Administrative Expenses | 26.04 Million | 22.88 Million | 16.48 Million | 6.58 Million | 6.25 Million | 10.37 Million |
Research and Development Expenses | 8.03 Million | 2.38 Million | 3.91 Million | 4.86 Million | 3.93 Million | 51.78 Thousand |
Other Expenses | - | 204.28 Thousand | -962.61 Thousand | -7.77 Million | 116.08 Thousand | -610.94 Thousand |
Cost and Expenses | 29.38 Million | 38.54 Million | 20.04 Million | 11.77 Million | 10.58 Million | 12.98 Million |
Operating Income | -28.73 Million | -22.42 Million | -19.93 Million | -11.64 Million | -10.5 Million | -12.24 Million |
Interest Expense | 154.12 Thousand | 90 Thousand | 30 Thousand | 315.57 Thousand | 537.26 Thousand | 527.86 Thousand |
Income Tax Expense | 116.43 Thousand | 40 Thousand | 150 Thousand | -0.77 | 2.81 | 527.86 Thousand |
Earnings before Tax | -28.76 Million | -22.05 Million | -20.83 Million | -29.87 Million | -11.44 Million | -12.77 Million |
Net Income | -28.88 Million | -22.09 Million | -20.98 Million | -29.87 Million | -11.44 Million | -12.77 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.78 Billion | 1.71 Billion | 1.52 Billion | 1.28 Billion | 1.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.78 Billion | 1.71 Billion | 1.52 Billion | 1.28 Billion | 1.28 Billion |
Gross Margin | 0.39 | 0.91 | 0.82 | -1.45 | 0.69 | 1.00 |
EBIT Margin | -120.63 | -6.00 | -11.49 | -84.43 | -132.19 | -15.50 |
Profit Margin | -124.49 | -4.36 | -13.19 | -221.98 | -149.66 | -17.43 |
EBITDA | -27.98 Million | -21.41 Million | -19.78 Million | -11.36 Million | -10.3 Million | -14.69 Million |
Earnings Before Tax Margin | -123.87 | -4.42 | -12.53 | -86.48 | -137.37 | -16.71 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 120 Thousand | 230 Thousand | 120 Thousand | 5.07 Million | 240 Thousand | 4.83 Million |
Cost of Revenue | 70 Thousand | 140 Thousand | 70 Thousand | 480 Thousand | 80 Thousand | 402.17 Thousand |
Gross Profit | 50 Thousand | 90 Thousand | 50 Thousand | 4.59 Million | 160 Thousand | 4.42 Million |
Operating Expenses | 11.98 Million | 28.83 Million | 16.85 Million | 27.02 Million | 14.03 Million | 12.66 Million |
Selling, General and Administrative Expenses | 10.78 Million | - | 15.95 Million | - | 11.89 Million | 8.74 Million |
Research and Development Expenses | 160 Thousand | - | 320 Thousand | - | 1.01 Million | 4.68 Million |
Other Expenses | - | -364.24 Thousand | - | 204.28 Thousand | - | - |
Cost and Expenses | 12.57 Million | 42.13 Million | 17.11 Million | 38.54 Million | 13.18 Million | 13.07 Million |
Operating Income | -11.93 Million | -28.74 Million | -16.8 Million | -22.42 Million | -13.86 Million | -8.56 Million |
Interest Expense | 20 Thousand | 150 Thousand | 130 Thousand | 90 Thousand | 50 Thousand | - |
Income Tax Expense | 90 Thousand | 120 Thousand | 30 Thousand | 40 Thousand | 30 Thousand | 11.42 Thousand |
Earnings before Tax | -11.65 Million | -28.76 Million | -17.12 Million | -22.05 Million | -13.81 Million | -8.24 Million |
Net Income | -11.73 Million | -28.88 Million | -17.15 Million | -22.09 Million | -13.83 Million | -8.25 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.91 Billion | 1.84 Billion | 1.77 Billion | 1.78 Billion | 1.85 Billion | 1.78 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.91 Billion | 1.84 Billion | 1.77 Billion | 1.78 Billion | 1.85 Billion | 1.78 Billion |
Gross Margin | 0.42 | 0.39 | 0.42 | 0.91 | 0.67 | 0.92 |
EBIT Margin | -101.05 | - | -139.09 | - | -52.67 | -1.75 |
Profit Margin | -97.75 | -125.57 | -142.92 | -4.36 | -57.62 | -1.71 |
EBITDA | -12.12 Million | - | -16.69 Million | - | -12.64 Million | -8.47 Million |
Earnings Before Tax Margin | -99.42 | -124.96 | -140.00 | -4.42 | -57.75 | -1.77 |
HOUR
AZAD
ASCBR
JUPITERIN
ETH
SAMTEX