Jupiter Infomedia Limited (JUPITERIN.BO)
INR 52.01
(0.02%)
INR 52.01
(0.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 47.96 Million | 53.86 Million | 43.41 Million | 9.72 Million | 15.04 Million |
| Cost of Revenue | 21.68 Million | 28.23 Million | 40.14 Million | 3.5 Million | 22.85 Million |
| Gross Profit | 26.27 Million | 25.62 Million | 3.27 Million | 6.22 Million | -7.81 Million |
| Operating Expenses | 37.92 Million | 19.12 Million | 9.77 Million | 4.26 Million | 6.04 Million |
| Selling, General and Administrative Expenses | 1.04 Million | 3.23 Million | 1.26 Million | 269 Thousand | 298 Thousand |
| Research and Development Expenses | - | 1.5 Million | 917 Thousand | - | - |
| Other Expenses | 37.92 Million | 56.41 Million | 12.06 Million | 4.37 Million | - |
| Cost and Expenses | 47.96 Million | 47.35 Million | 49.91 Million | 7.77 Million | 28.89 Million |
| Operating Income | -5.92 Million | 62.91 Million | -3.74 Million | 6.32 Million | -10.98 Million |
| Interest Expense | 45 Thousand | 40 Thousand | - | - | 515 Thousand |
| Income Tax Expense | 21.22 Million | 10.46 Million | 912 Thousand | 2.79 Million | 2.34 Million |
| Earnings before Tax | 111.35 Million | 62.87 Million | 5.56 Million | 6.72 Million | -10.19 Million |
| Net Income | 54.58 Million | 33.96 Million | 2.43 Million | 3.92 Million | -7.85 Million |
| Earnings Per Share Basic | 5.45 | 3.39 | 0.24 | 0.39 | -0.78 |
| Earnings Per Share Diluted | 5.45 | 3.39 | 0.24 | 0.39 | -0.78 |
| Weighted Average Shares Outstanding | 10.01 Million | 10.01 Million | 10.02 Million | 10.02 Million | 10.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.01 Million | 10.01 Million | 10.02 Million | 10.02 Million | 10.02 Million |
| Gross Margin | 0.55 | 0.48 | 0.08 | 0.64 | -0.52 |
| EBIT Margin | 2.40 | 1.23 | -0.04 | 0.79 | -0.61 |
| Profit Margin | 1.14 | 0.63 | 0.06 | 0.40 | -0.52 |
| EBITDA | 114.97 Million | 66.49 Million | -1.66 Million | 3.33 Million | -7.82 Million |
| Earnings Before Tax Margin | -0.12 | 1.17 | -0.09 | 0.65 | -0.73 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 12.62 Million | 27.39 Million | 47.96 Million | 11.99 Million | 4.82 Million | 3.74 Million |
| Cost of Revenue | 3.73 Million | 5.38 Million | 10.03 Million | 3 Million | 1.42 Million | 224 Thousand |
| Gross Profit | 8.89 Million | 22.01 Million | 37.92 Million | 8.99 Million | 3.39 Million | 3.52 Million |
| Operating Expenses | 7.61 Million | 29.43 Million | 43.84 Million | 4.98 Million | 4.6 Million | 4.82 Million |
| Selling, General and Administrative Expenses | - | 1.04 Million | - | - | - | - |
| Research and Development Expenses | - | 1.5 Million | - | - | - | - |
| Other Expenses | 7.61 Million | 48.21 Million | 117.32 Million | 10.98 Million | 28.37 Million | 29.75 Million |
| Cost and Expenses | 11.34 Million | 34.82 Million | 53.88 Million | 7.98 Million | 6.02 Million | 5.05 Million |
| Operating Income | 1.28 Million | 40.78 Million | 111.4 Million | 14.99 Million | 27.16 Million | 28.45 Million |
| Interest Expense | 7000.00 | 20 Thousand | 45 Thousand | 8000.00 | 8000.00 | 9000.00 |
| Income Tax Expense | 5.83 Million | 12.58 Million | 21.22 Million | 1.78 Million | 3.79 Million | 3.05 Million |
| Earnings before Tax | 40.47 Million | 40.76 Million | 111.35 Million | 14.98 Million | 27.15 Million | 28.44 Million |
| Net Income | 24.83 Million | 10.8 Million | 54.58 Million | 9.7 Million | 16.7 Million | 17.37 Million |
| Earnings Per Share Basic | 2.48 | 1.08 | - | 0.97 | 1.67 | 1.73 |
| Earnings Per Share Diluted | 2.48 | 1.08 | - | 0.97 | 1.67 | 1.73 |
| Weighted Average Shares Outstanding | 10.01 Million | 10 Million | 10.01 Million | 10 Million | 10 Million | 10.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.01 Million | 10 Million | 10.01 Million | 10 Million | 10 Million | 10.04 Million |
| Gross Margin | 0.70 | 0.80 | 0.79 | 0.75 | 0.70 | 0.94 |
| EBIT Margin | 3.28 | 1.52 | - | 1.33 | 5.80 | 7.81 |
| Profit Margin | 1.97 | 0.39 | 1.14 | 0.81 | 3.47 | 4.64 |
| EBITDA | 41.39 Million | 41.77 Million | - | 15.94 Million | 27.97 Million | 29.27 Million |
| Earnings Before Tax Margin | 0.10 | 1.49 | 2.32 | 1.25 | 5.64 | 7.59 |
ETH
SAMTEX
BRN
GLSI
3708
SFTC