INR 59.0
(-2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 342.89 Million | 197.16 Million | 366.51 Million | 848.93 Million | 618.18 Million | 186.23 Million |
Cost of Revenue | 197.58 Million | 90.29 Million | 363.74 Million | 718.46 Million | 326.74 Million | -157.49 Million |
Gross Profit | 145.31 Million | 106.86 Million | 2.76 Million | 130.46 Million | 291.44 Million | 343.73 Million |
Operating Expenses | 15.41 Million | 104.22 Million | 108.95 Million | 113.46 Million | 217.96 Million | 254.24 Million |
Selling, General and Administrative Expenses | 15.41 Million | 13.74 Million | 7.37 Million | 19.11 Million | 19.99 Million | 35.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 615 Thousand | 1.93 Million | 2.71 Million | 2.7 Million |
Cost and Expenses | 212.99 Million | 194.52 Million | 472.69 Million | 831.93 Million | 544.7 Million | 96.74 Million |
Operating Income | 129.89 Million | 2.64 Million | -105.9 Million | 19.07 Million | 76.12 Million | 95.16 Million |
Interest Expense | 5.71 Million | 2.04 Million | 4.38 Million | 18.91 Million | 61.76 Million | 79.23 Million |
Income Tax Expense | -326 Thousand | -286 Thousand | -117 Thousand | -96 Thousand | 4.21 Million | 5.34 Million |
Earnings before Tax | 11.46 Million | 836 Thousand | -110.08 Million | 108 Thousand | 12.37 Million | 18.52 Million |
Net Income | 11.78 Million | 1.12 Million | -109.97 Million | 204 Thousand | 8.16 Million | 13.17 Million |
Earnings Per Share Basic | 0.47 | 0.04 | -4.41 | 0.01 | 0.34 | 0.74 |
Earnings Per Share Diluted | 0.47 | 0.04 | -4.41 | 0.01 | 0.34 | 0.74 |
Weighted Average Shares Outstanding | 25.07 Million | 24.95 Million | 24.95 Million | 24.95 Million | 23.89 Million | 17.72 Million |
Weighted Average Shares Outstanding (Diluted) | 24.95 Million | 24.95 Million | 24.95 Million | 24.95 Million | 23.89 Million | 17.72 Million |
Gross Margin | 0.42 | 0.54 | 0.01 | 0.15 | 0.47 | 1.85 |
EBIT Margin | 0.06 | 0.05 | -0.27 | 0.03 | 0.13 | 0.55 |
Profit Margin | 0.03 | 0.01 | -0.30 | 0.00 | 0.01 | 0.07 |
EBITDA | 21.51 Million | 9.73 Million | -98.43 Million | 26.32 Million | 83.64 Million | 102.76 Million |
Earnings Before Tax Margin | 0.38 | 0.01 | -0.29 | 0.02 | 0.12 | 0.51 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 55 Million | 342.89 Million | 133.77 Million | 37.5 Million | 119.47 Million | 52.15 Million |
Cost of Revenue | -51.37 Million | 210.49 Million | 96.97 Million | 15.63 Million | 81.67 Million | 18.65 Million |
Gross Profit | 106.37 Million | 132.39 Million | 36.79 Million | 21.86 Million | 37.79 Million | 33.49 Million |
Operating Expenses | 102.9 Million | 118.74 Million | 30.59 Million | 21.25 Million | 31.32 Million | 33.07 Million |
Selling, General and Administrative Expenses | 102.9 Million | - | 30.59 Million | 21.25 Million | 31.32 Million | 33.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 777 Thousand | - | - | 184 Thousand | 256 Thousand | 1.58 Million |
Cost and Expenses | 51.52 Million | 329.24 Million | 127.57 Million | 36.89 Million | 113 Million | 51.73 Million |
Operating Income | 3.47 Million | 13.65 Million | 6.2 Million | 609 Thousand | 6.47 Million | 414 Thousand |
Interest Expense | 181 Thousand | 5.71 Million | 5.55 Million | 16 Thousand | 23 Thousand | 123 Thousand |
Income Tax Expense | -1.00 | -326 Thousand | -326 Thousand | 1.74 Million | - | 1.66 Million |
Earnings before Tax | 4.07 Million | 11.46 Million | 1.85 Million | 778 Thousand | 6.7 Million | 1.87 Million |
Net Income | 4.07 Million | 11.78 Million | 2.17 Million | 778 Thousand | 6.7 Million | 1.87 Million |
Earnings Per Share Basic | 0.16 | - | 0.09 | 0.03 | 0.27 | 0.08 |
Earnings Per Share Diluted | 0.16 | - | 0.09 | 0.03 | 0.27 | 0.08 |
Weighted Average Shares Outstanding | 24.95 Million | 25.07 Million | 24.21 Million | 24.95 Million | 24.95 Million | 24.95 Million |
Weighted Average Shares Outstanding (Diluted) | 24.95 Million | 25.07 Million | 24.21 Million | 24.95 Million | 24.95 Million | 24.95 Million |
Gross Margin | 1.93 | 0.39 | 0.28 | 0.58 | 0.32 | 0.64 |
EBIT Margin | 0.09 | - | 0.06 | 0.06 | 0.07 | 0.04 |
Profit Margin | 0.07 | 0.03 | 0.02 | 0.02 | 0.06 | 0.04 |
EBITDA | 5.1 Million | - | 7.83 Million | 2.31 Million | 8.18 Million | 2.12 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | 0.02 | 0.05 | 0.01 |
000062
CHN
BHDB
000936
AMI
SCWX