medondo holding AG (AMI.F)
EUR 0.59
(23.94%)
EUR 0.59
(23.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Million | 1.65 Million | 3.51 Million | 2.5 Million | 2.4 Million | 2.05 Million |
| Cost of Revenue | 18.53 Thousand | -1.85 Million | -1.25 Million | 1.12 Million | 958.38 Thousand | 1.92 Million |
| Gross Profit | 2.37 Million | 3.51 Million | 4.76 Million | 1.37 Million | 1.45 Million | 131.05 Thousand |
| Operating Expenses | 2.92 Million | 8.77 Million | 8.84 Million | 2.54 Million | 1.9 Million | 828.68 Thousand |
| Selling, General and Administrative Expenses | 2.92 Million | 1.9 Million | 2.45 Million | 1.09 Million | 682.43 Thousand | 661.08 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 46.09 Thousand | 1.31 Million | 126.44 Thousand | 160.85 Thousand | 58.72 Thousand |
| Cost and Expenses | 2.94 Million | 6.91 Million | 7.59 Million | 3.66 Million | 2.86 Million | 2.75 Million |
| Operating Income | -551.55 Thousand | -3.05 Million | -4.11 Million | -1.04 Million | -489.46 Thousand | -719.96 Thousand |
| Interest Expense | 158.12 Thousand | 68.67 Thousand | 66.34 Thousand | 63.93 Thousand | 83.82 Thousand | 87.44 Thousand |
| Income Tax Expense | - | 1483.95 | 1105.35 | 733.00 | 1012.00 | 1023.46 |
| Earnings before Tax | -4.29 Million | -5.32 Million | -4.17 Million | -1.1 Million | -573.29 Thousand | -807.41 Thousand |
| Net Income | -4.29 Million | -5.32 Million | -4.17 Million | -1.1 Million | -574.3 Thousand | -808.44 Thousand |
| Earnings Per Share Basic | -0.28 | -0.39 | -0.29 | -0.10 | -0.11 | -0.23 |
| Earnings Per Share Diluted | -0.28 | -0.39 | -0.29 | -0.10 | -0.11 | -0.23 |
| Weighted Average Shares Outstanding | 15.54 Million | 13.64 Million | 14.27 Million | 10.94 Million | 5.44 Million | 3.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.54 Million | 13.64 Million | 14.27 Million | 10.94 Million | 5.44 Million | 3.47 Million |
| Gross Margin | 0.99 | 2.12 | 1.36 | 0.55 | 0.60 | 0.06 |
| EBIT Margin | -0.78 | -1.84 | -0.73 | -0.40 | -0.20 | -0.34 |
| Profit Margin | -1.80 | -3.21 | -1.19 | -0.44 | -0.24 | -0.39 |
| EBITDA | -1.86 Million | -3.05 Million | -2.55 Million | -1 Million | -470.46 Thousand | -702.96 Thousand |
| Earnings Before Tax Margin | -0.23 | -1.84 | -1.17 | -0.42 | -0.20 | -0.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 763.25 Thousand | 763.25 Thousand | 1.35 Million | 545.79 Thousand | 545.79 Thousand | 628.01 Thousand |
| Cost of Revenue | 4823.00 | 4823.00 | -1.12 Million | 8283.00 | 8283.00 | 1.53 Million |
| Gross Profit | 758.42 Thousand | 758.42 Thousand | 2.47 Million | 537.51 Thousand | 537.51 Thousand | -908.7 Thousand |
| Operating Expenses | 575.07 Thousand | 575.07 Thousand | 6.61 Million | 635.77 Thousand | 1.84 Million | 608.21 Thousand |
| Selling, General and Administrative Expenses | 575.07 Thousand | 575.07 Thousand | - | 635.77 Thousand | 635.77 Thousand | 615.57 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 66.94 Thousand | - | - | 14.38 Thousand | - | 7360.00 |
| Cost and Expenses | 579.89 Thousand | 579.89 Thousand | 5.49 Million | 644.05 Thousand | 1.85 Million | 2.14 Million |
| Operating Income | 183.35 Thousand | 183.35 Thousand | -1.86 Million | -98.26 Thousand | -1.34 Million | -1.51 Million |
| Interest Expense | - | - | 158.12 Thousand | - | - | 49.31 Thousand |
| Income Tax Expense | -650.93 Thousand | -650.93 Thousand | 2235.17 | -1.24 Million | - | 1.00 |
| Earnings before Tax | -495.82 Thousand | -495.82 Thousand | -4.29 Million | -1.4 Million | -1.4 Million | -1.48 Million |
| Net Income | -495.82 Thousand | -495.82 Thousand | -4.29 Million | -1.4 Million | -1.4 Million | -1.48 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | -0.09 | -0.09 | -0.10 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.09 | -0.09 | -0.10 |
| Weighted Average Shares Outstanding | 15.54 Million | 15.54 Million | 15.03 Million | 15.54 Million | 15.17 Million | 15.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.54 Million | 15.54 Million | 15.03 Million | 15.54 Million | 15.17 Million | 15.03 Million |
| Gross Margin | 0.99 | 0.99 | 1.83 | 0.98 | 0.98 | -1.45 |
| EBIT Margin | 0.13 | 0.13 | - | -1.42 | -1.45 | -1.53 |
| Profit Margin | -0.65 | -0.65 | -3.17 | -2.57 | -2.57 | -2.37 |
| EBITDA | 100.92 Thousand | 100.92 Thousand | - | -776.99 Thousand | -793.74 Thousand | -963.24 Thousand |
| Earnings Before Tax Margin | 0.24 | 0.24 | -1.37 | -0.18 | -2.47 | -2.42 |
SCWX
ARTNIRMAN
000062
MTH
SULZF
000936