SecureWorks Corp. (SCWX)
USD 8.45
(-0.12%)
USD 8.45
(-0.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 365.87 Million | 463.47 Million | 535.21 Million | 561.03 Million | 552.76 Million | 518.7 Million |
| Cost of Revenue | 148.12 Million | 191.64 Million | 217.12 Million | 242.16 Million | 252.79 Million | 246.11 Million |
| Gross Profit | 217.75 Million | 271.83 Million | 318.08 Million | 318.86 Million | 299.96 Million | 272.59 Million |
| Operating Expenses | 312.58 Million | 419.86 Million | 370.46 Million | 351.7 Million | 352.14 Million | 321.32 Million |
| Selling, General and Administrative Expenses | 201.58 Million | 278.02 Million | 247.96 Million | 246.69 Million | 257.17 Million | 233.71 Million |
| Research and Development Expenses | 110.99 Million | 141.83 Million | 122.49 Million | 105 Million | 94.96 Million | 87.6 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 460.7 Million | 611.5 Million | 587.58 Million | 593.86 Million | 604.93 Million | 567.44 Million |
| Operating Income | -94.82 Million | -148.02 Million | -52.37 Million | -32.83 Million | -52.17 Million | -48.73 Million |
| Interest Expense | 2.55 Million | 1.24 Million | - | 451 Thousand | 300 Thousand | 2.77 Million |
| Income Tax Expense | -28.47 Million | -32.28 Million | -16.11 Million | -9.89 Million | -19.65 Million | -6.85 Million |
| Earnings before Tax | -114.52 Million | -146.78 Million | -55.9 Million | -31.8 Million | -51.32 Million | -45.95 Million |
| Net Income | -86.04 Million | -114.49 Million | -39.79 Million | -21.9 Million | -31.66 Million | -39.1 Million |
| Earnings Per Share Basic | -1.00 | -1.36 | -0.48 | -0.27 | -0.39 | -0.48 |
| Earnings Per Share Diluted | -1.00 | -1.36 | -0.48 | -0.27 | -0.39 | -0.48 |
| Weighted Average Shares Outstanding | 86.04 Million | 84.38 Million | 82.91 Million | 81.35 Million | 80.56 Million | 80.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.04 Million | 84.38 Million | 82.91 Million | 81.35 Million | 80.56 Million | 80.71 Million |
| Gross Margin | 0.60 | 0.59 | 0.59 | 0.57 | 0.54 | 0.53 |
| EBIT Margin | -0.17 | -0.23 | -0.01 | 0.02 | -0.02 | -0.01 |
| Profit Margin | -0.24 | -0.25 | -0.07 | -0.04 | -0.06 | -0.08 |
| EBITDA | -60.9 Million | -101.54 Million | -6.35 Million | 8.77 Million | -9.24 Million | -7.52 Million |
| Earnings Before Tax Margin | -0.26 | -0.32 | -0.10 | -0.06 | -0.09 | -0.09 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 89.15 Million | 365.87 Million | 89.36 Million | 92.96 Million | 94.39 Million | 463.47 Million |
| Cost of Revenue | 34.18 Million | 162.21 Million | 34.61 Million | 40.05 Million | 42.78 Million | 191.64 Million |
| Gross Profit | 54.96 Million | 203.66 Million | 54.74 Million | 52.9 Million | 51.6 Million | 271.83 Million |
| Operating Expenses | 67.25 Million | 298.48 Million | 74 Million | 79.83 Million | 87.96 Million | 419.86 Million |
| Selling, General and Administrative Expenses | 42.02 Million | - | 47.64 Million | 51.6 Million | 56.78 Million | - |
| Research and Development Expenses | 25.23 Million | - | 26.35 Million | 28.23 Million | 31.17 Million | - |
| Other Expenses | - | -1.00 | - | - | - | - |
| Cost and Expenses | 101.44 Million | 460.7 Million | 108.61 Million | 119.89 Million | 130.74 Million | 611.5 Million |
| Operating Income | -12.28 Million | -94.82 Million | -19.25 Million | -41.16 Million | -36.35 Million | -148.02 Million |
| Interest Expense | 856 Thousand | 2.55 Million | 684 Thousand | - | 1.74 Million | 1.24 Million |
| Income Tax Expense | -7.76 Million | -28.47 Million | -4.14 Million | -9.43 Million | -7.12 Million | -32.28 Million |
| Earnings before Tax | -16.05 Million | -114.52 Million | -18.56 Million | -41.79 Million | -38.09 Million | -146.78 Million |
| Net Income | -8.29 Million | -86.04 Million | -14.42 Million | -32.35 Million | -30.97 Million | -114.49 Million |
| Earnings Per Share Basic | -0.10 | - | -0.17 | -0.38 | -0.36 | - |
| Earnings Per Share Diluted | -0.10 | - | -0.17 | -0.38 | -0.36 | - |
| Weighted Average Shares Outstanding | 86.36 Million | 86.04 Million | 86.27 Million | 86.12 Million | 85.43 Million | 84.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.36 Million | 86.04 Million | 86.27 Million | 86.12 Million | 85.43 Million | 84.38 Million |
| Gross Margin | 0.62 | 0.56 | 0.61 | 0.57 | 0.55 | 0.59 |
| EBIT Margin | -0.06 | - | -0.12 | -0.03 | -0.28 | - |
| Profit Margin | -0.09 | -0.24 | -0.16 | -0.35 | -0.33 | -0.25 |
| EBITDA | -5.41 Million | - | -10.8 Million | -3.04 Million | -26.74 Million | - |
| Earnings Before Tax Margin | -0.14 | -0.26 | -0.22 | -0.44 | -0.39 | -0.32 |
ARTNIRMAN
000062
CHN
SULZF
000936
AMI