INR 27.28
(-1.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.01 Billion | 14.1 Billion | 10.58 Billion | 6.91 Billion | 5.51 Billion | 5.47 Billion |
Cost of Revenue | 14.67 Billion | 13.78 Billion | 10.32 Billion | 6.76 Billion | 5.42 Billion | 5.4 Billion |
Gross Profit | 335.72 Million | 318.4 Million | 259.17 Million | 150.64 Million | 92.16 Million | 68.82 Million |
Operating Expenses | 25.53 Million | 37.4 Million | 43.12 Million | 46.53 Million | 49.73 Million | 19.5 Million |
Selling, General and Administrative Expenses | 25.53 Million | 7.44 Million | 15.93 Million | 3.49 Million | 1.81 Million | 2.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 79.2 Million | 19.01 Thousand | 24.84 Million | 12.37 Million | 3.33 Million |
Cost and Expenses | 14.69 Billion | 13.82 Billion | 10.36 Billion | 6.8 Billion | 5.47 Billion | 5.42 Billion |
Operating Income | 320.17 Million | 280.8 Million | 222.85 Million | 108.03 Million | 44.69 Million | 49.34 Million |
Interest Expense | 132.1 Million | 109.8 Million | 53.52 Million | 21.36 Million | 23.11 Million | 18.53 Million |
Income Tax Expense | 73.5 Million | 63.8 Million | 52.75 Million | 34.56 Million | 16.09 Million | 13.97 Million |
Earnings before Tax | 282.5 Million | 250.4 Million | 208.3 Million | 133.41 Million | 61.31 Million | 50.02 Million |
Net Income | 209 Million | 186.6 Million | 155.54 Million | 99.65 Million | 45.21 Million | 36.05 Million |
Earnings Per Share Basic | 3.67 | 3.28 | 2.73 | 1.92 | 0.87 | 0.69 |
Earnings Per Share Diluted | 3.67 | 3.28 | 2.73 | 1.92 | 0.87 | 0.69 |
Weighted Average Shares Outstanding | 56.94 Million | 56.91 Million | 56.91 Million | 51.91 Million | 51.91 Million | 51.91 Million |
Weighted Average Shares Outstanding (Diluted) | 56.94 Million | 56.91 Million | 56.91 Million | 51.91 Million | 51.91 Million | 51.91 Million |
Gross Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
EBIT Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 288.7 Million | 365.41 Million | 275.21 Million | 162.21 Million | 88.21 Million | 71.25 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.2 Billion | 15.01 Billion | 4.02 Billion | 4.04 Billion | 2.14 Billion | 4.8 Billion |
Cost of Revenue | 5.13 Billion | 14.69 Billion | 3.99 Billion | 3.97 Billion | 2.05 Billion | 4.66 Billion |
Gross Profit | 76.3 Million | 318.3 Million | 29.8 Million | 68.1 Million | 88.1 Million | 140.3 Million |
Operating Expenses | 11.4 Million | 33.9 Million | 6.8 Million | 9.9 Million | 15.4 Million | 12.3 Million |
Selling, General and Administrative Expenses | 11.4 Million | - | 6.8 Million | 5.6 Million | 11.6 Million | 12.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32.9 Million | 130.2 Million | 47.2 Million | 27.7 Million | 25.2 Million | 30.1 Million |
Cost and Expenses | 5.14 Billion | 14.72 Billion | 4 Billion | 3.98 Billion | 2.06 Billion | 4.67 Billion |
Operating Income | 64.9 Million | 284.4 Million | 23 Million | 85.9 Million | 97.9 Million | 128 Million |
Interest Expense | 44.3 Million | 132.1 Million | 14.8 Million | 26.4 Million | 53.1 Million | 35.3 Million |
Income Tax Expense | 13.5 Million | 73.5 Million | 16.3 Million | 15 Million | 11.3 Million | 30.9 Million |
Earnings before Tax | 53.5 Million | 282.5 Million | 55.4 Million | 59.5 Million | 44.8 Million | 122.8 Million |
Net Income | 40 Million | 209 Million | 39.1 Million | 44.5 Million | 33.5 Million | 91.9 Million |
Earnings Per Share Basic | 0.70 | - | 0.69 | 0.78 | 0.59 | 1.61 |
Earnings Per Share Diluted | 0.70 | - | 0.69 | 0.78 | 0.59 | 1.61 |
Weighted Average Shares Outstanding | 56.91 Million | 56.94 Million | 56.91 Million | 56.91 Million | 56.91 Million | 56.91 Million |
Weighted Average Shares Outstanding (Diluted) | 56.91 Million | 56.94 Million | 56.91 Million | 56.91 Million | 56.91 Million | 56.91 Million |
Gross Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 |
EBIT Margin | 0.01 | - | 0.01 | 0.02 | 0.05 | 0.03 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
EBITDA | 65.8 Million | - | 24.2 Million | 87.2 Million | 98.8 Million | 128.9 Million |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.02 | 0.05 | 0.03 |
DHG
KIRANVYPAR
MUNJALSHOW
8977
XALL
603677