Munjal Showa Limited (MUNJALSHOW.BO)
INR 117.9
(1.73%)
INR 117.9
(1.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.72 Billion | 12.34 Billion | 10.54 Billion | 10.77 Billion | 12.77 Billion | 16.42 Billion |
| Cost of Revenue | 10.34 Billion | 10.4 Billion | 8.82 Billion | 8.81 Billion | 10.31 Billion | 13.59 Billion |
| Gross Profit | 1.37 Billion | 1.93 Billion | 1.72 Billion | 1.95 Billion | 2.45 Billion | 2.82 Billion |
| Operating Expenses | 1.34 Billion | 1.75 Billion | 1.76 Billion | 1.88 Billion | 2.01 Billion | 2.19 Billion |
| Selling, General and Administrative Expenses | 93.79 Million | 98.11 Million | 81.85 Million | 92.35 Million | 122.87 Million | 102.86 Million |
| Research and Development Expenses | - | 22.47 Million | 15.93 Million | 14.55 Million | 12.06 Million | 9.54 Million |
| Other Expenses | 1.25 Billion | 14.11 Million | 7.47 Million | 5.29 Million | 12.14 Million | 12.4 Million |
| Cost and Expenses | 11.69 Billion | 12.15 Billion | 10.58 Billion | 10.69 Billion | 12.33 Billion | 15.78 Billion |
| Operating Income | 31.86 Million | 195.78 Million | -26.11 Million | 95.93 Million | 456.76 Million | 612.96 Million |
| Interest Expense | 125 Thousand | 487 Thousand | 599 Thousand | 1.47 Million | 4.25 Million | 1.03 Million |
| Income Tax Expense | 55.24 Million | 102.84 Million | 17.25 Million | 53.02 Million | 159.14 Million | 229.48 Million |
| Earnings before Tax | 362.9 Million | 421.87 Million | 138.76 Million | 314.42 Million | 584.51 Million | 855.43 Million |
| Net Income | 307.66 Million | 319.03 Million | 121.5 Million | 261.4 Million | 425.37 Million | 625.95 Million |
| Earnings Per Share Basic | 7.69 | 7.98 | 3.04 | 6.54 | 10.64 | 15.65 |
| Earnings Per Share Diluted | 7.69 | 7.98 | 3.04 | 6.54 | 10.64 | 15.65 |
| Weighted Average Shares Outstanding | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million |
| Gross Margin | 0.12 | 0.16 | 0.16 | 0.18 | 0.19 | 0.17 |
| EBIT Margin | 0.04 | 0.03 | 0.01 | 0.03 | 0.05 | 0.06 |
| Profit Margin | 0.03 | 0.03 | 0.01 | 0.02 | 0.03 | 0.04 |
| EBITDA | 487.95 Million | 541.5 Million | 265.46 Million | 478.7 Million | 789.73 Million | 1.11 Billion |
| Earnings Before Tax Margin | 0.00 | 0.02 | -0.00 | 0.01 | 0.04 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.1 Billion | 2.94 Billion | 11.72 Billion | 3.03 Billion | 2.87 Billion | 2.87 Billion |
| Cost of Revenue | 2.72 Billion | 2.56 Billion | 10.34 Billion | 2.35 Billion | 2.25 Billion | 2.22 Billion |
| Gross Profit | 378.87 Million | 377.33 Million | 1.37 Billion | 673.33 Million | 619.4 Million | 652.69 Million |
| Operating Expenses | 336.29 Million | 340.45 Million | 1.34 Billion | 670.44 Million | 667.7 Million | 612.29 Million |
| Selling, General and Administrative Expenses | 336.29 Million | 340.45 Million | - | 344.66 Million | 346.04 Million | 314.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 91.76 Million | 61.34 Million | 343.81 Million | 98.16 Million | 72.53 Million | 111.78 Million |
| Cost and Expenses | 3.06 Billion | 2.9 Billion | 11.69 Billion | 3.03 Billion | 2.92 Billion | 2.83 Billion |
| Operating Income | 42.58 Million | 36.87 Million | 31.86 Million | 2.88 Million | -48.29 Million | 40.39 Million |
| Interest Expense | 30 Thousand | 35 Thousand | 125 Thousand | 32 Thousand | 9000.00 | 49 Thousand |
| Income Tax Expense | 15.12 Million | 19.97 Million | 55.24 Million | 14.57 Million | -3.83 Million | 24.52 Million |
| Earnings before Tax | 134.31 Million | 98.18 Million | 362.9 Million | 101.01 Million | 11.57 Million | 152.13 Million |
| Net Income | 119.18 Million | 78.2 Million | 307.66 Million | 86.44 Million | 15.41 Million | 127.6 Million |
| Earnings Per Share Basic | 2.98 | 1.96 | - | 2.16 | 0.39 | 3.19 |
| Earnings Per Share Diluted | 2.98 | 1.96 | - | 2.16 | 0.39 | 3.19 |
| Weighted Average Shares Outstanding | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million | 39.99 Million |
| Gross Margin | 0.12 | 0.13 | 0.12 | 0.22 | 0.22 | 0.23 |
| EBIT Margin | 0.02 | 0.02 | - | 0.04 | 0.02 | 0.06 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 |
| EBITDA | 72.16 Million | 67.38 Million | - | 132.37 Million | 55.07 Million | 182.39 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.00 | 0.00 | -0.02 | 0.01 |
ABCINDQ
GPOTF
BMXI
ANMOL
DHG
KIRANVYPAR