Qijing Machinery Co., Ltd. (603677.SS)
CNY 19.47
(3.29%)
CNY 19.47
(3.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.77 Billion | 1.8 Billion | 2 Billion | 1.55 Billion | 1.66 Billion | 1.38 Billion |
| Cost of Revenue | 1.52 Billion | 1.56 Billion | 1.72 Billion | 1.32 Billion | 1.41 Billion | 1.14 Billion |
| Gross Profit | 247.54 Million | 234.82 Million | 284.06 Million | 236.33 Million | 250.55 Million | 240.9 Million |
| Operating Expenses | 165.94 Million | 153.49 Million | 160.88 Million | 137.24 Million | 134 Million | 133.55 Million |
| Selling, General and Administrative Expenses | 93.5 Million | 43.91 Million | 46.44 Million | 54.84 Million | 52.8 Million | 49.43 Million |
| Research and Development Expenses | 60.94 Million | 67.44 Million | 68.83 Million | 49.57 Million | 48.74 Million | 47.96 Million |
| Other Expenses | - | 42.14 Million | 45.6 Million | 32.82 Million | 32.45 Million | -651.25 Thousand |
| Cost and Expenses | 1.68 Billion | 1.72 Billion | 1.88 Billion | 1.46 Billion | 1.54 Billion | 1.27 Billion |
| Operating Income | 84.14 Million | 96.8 Million | 98.31 Million | 62.88 Million | 124.22 Million | 98.01 Million |
| Interest Expense | 22.8 Million | 21.66 Million | 19.89 Million | 19.65 Million | 24.07 Million | 10.16 Million |
| Income Tax Expense | 4.5 Million | 2.07 Million | 7.33 Million | 5.29 Million | 14.03 Million | 19.67 Million |
| Earnings before Tax | 73.65 Million | 66.1 Million | 96.24 Million | 61.49 Million | 90.35 Million | 97.36 Million |
| Net Income | 69.15 Million | 64.01 Million | 88.9 Million | 56.2 Million | 76.31 Million | 77.69 Million |
| Earnings Per Share Basic | 0.36 | 0.33 | 0.46 | 0.29 | 0.40 | 0.41 |
| Earnings Per Share Diluted | 0.36 | 0.33 | 0.46 | 0.29 | 0.40 | 0.41 |
| Weighted Average Shares Outstanding | 192.14 Million | 192.14 Million | 192.13 Million | 192.13 Million | 192.12 Million | 189.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.14 Million | 192.14 Million | 192.13 Million | 192.13 Million | 192.12 Million | 189.49 Million |
| Gross Margin | 0.14 | 0.13 | 0.14 | 0.15 | 0.15 | 0.17 |
| EBIT Margin | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 | 0.12 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 |
| EBITDA | 179 Million | 168.38 Million | 193.46 Million | 145.63 Million | 169.52 Million | 153.14 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 494.17 Million | 508.65 Million | 458.19 Million | 1.76 Billion | 485.98 Million | 443.56 Million |
| Cost of Revenue | 435.77 Million | 447.76 Million | 400.63 Million | 1.52 Billion | 431.84 Million | 377.21 Million |
| Gross Profit | 58.39 Million | 60.88 Million | 57.56 Million | 237.32 Million | 54.14 Million | 66.34 Million |
| Operating Expenses | 44.43 Million | 45.59 Million | 35.23 Million | 157.57 Million | 46.61 Million | 39.28 Million |
| Selling, General and Administrative Expenses | 57.28 Million | 24.84 Million | 21.97 Million | - | 33.32 Million | 45.69 Million |
| Research and Development Expenses | 18.69 Million | 17.76 Million | 10.78 Million | - | 10 Million | 15.67 Million |
| Other Expenses | -31.55 Million | -2.98 Million | -2.48 Million | -7.46 Million | -3.29 Million | 6.29 Million |
| Cost and Expenses | 480.2 Million | 493.36 Million | 435.87 Million | 1.68 Billion | 478.45 Million | 416.5 Million |
| Operating Income | 9.45 Million | 15.28 Million | 22.32 Million | 79.75 Million | 7.52 Million | 21.88 Million |
| Interest Expense | 6.75 Million | 6.37 Million | 6.41 Million | 22.8 Million | 5.35 Million | 5.05 Million |
| Income Tax Expense | -747.28 Thousand | 745.83 Thousand | 2.89 Million | 4.5 Million | -1.44 Million | 1.33 Million |
| Earnings before Tax | 9.39 Million | 18.43 Million | 26.79 Million | 73.65 Million | 4.63 Million | 21.78 Million |
| Net Income | 10.14 Million | 17.69 Million | 23.89 Million | 69.15 Million | 6.08 Million | 20.44 Million |
| Earnings Per Share Basic | 0.05 | 0.09 | 0.12 | - | 0.03 | 0.11 |
| Earnings Per Share Diluted | 0.05 | 0.09 | 0.12 | - | 0.03 | 0.11 |
| Weighted Average Shares Outstanding | 192.14 Million | 192.14 Million | 192.14 Million | 192.14 Million | 192.14 Million | 192.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.14 Million | 192.14 Million | 192.14 Million | 192.14 Million | 192.14 Million | 192.14 Million |
| Gross Margin | 0.12 | 0.12 | 0.13 | 0.13 | 0.11 | 0.15 |
| EBIT Margin | 0.03 | 0.07 | 0.08 | - | 0.06 | 0.07 |
| Profit Margin | 0.02 | 0.03 | 0.05 | 0.04 | 0.01 | 0.05 |
| EBITDA | 16.15 Million | 36.89 Million | 34.96 Million | - | 28.39 Million | 30.99 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | 0.05 | 0.05 | 0.02 | 0.05 |
ANMOL
DHG
KIRANVYPAR
INXDF
8977
XALL