INR 27.28
(-1.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.88 Billion | -439.5 Million | -634.87 Million | -55.93 Million | 122.36 Million | -6.56 Million |
Net Income | 209 Million | 250.4 Million | 208.3 Million | 133.41 Million | 61.31 Million | 50.02 Million |
Depreciation & Amortization | 4.3 Million | 5.1 Million | 2.4 Million | 1.71 Million | 1.61 Million | 1.32 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1.67 Billion | -819.6 Million | -906.91 Million | -151.84 Million | 22.27 Million | -47.25 Million |
Other non-cash items | -1.66 Billion | 124.6 Million | 61.32 Million | -39.22 Million | 37.16 Million | -10.65 Million |
Investing Cash Flow | -6.4 Million | -81.9 Million | -81.4 Million | 25.51 Million | -29.78 Million | 250.62 Million |
Investments in PPE | -6.4 Million | -3 Million | -6.09 Million | -2.63 Million | - | -7.45 Million |
Acquisitions | - | - | - | - | 241.9 Thousand | - |
Investment purchases | - | - | -25.5 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -106.4 Million | -78.9 Million | -49.8 Million | 28.15 Million | -30.02 Million | 258.08 Million |
Financing Cash Flow | -2.1 Billion | 1.05 Billion | 1.3 Billion | 74.17 Million | 216.99 Million | 800.23 Thousand |
Debt repayment | -2.1 Billion | -1.16 Billion | -1.31 Billion | -97.23 Million | -239.87 Million | -82.97 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 52.25 Million | - | - | 102.3 Million |
Other Financing Activities | -2.23 Billion | 2.22 Billion | 2.57 Billion | 171.4 Million | 456.86 Million | -18.52 Million |
Accounts receivables | 109.8 Million | -229.73 Million | -36 Million | -130.53 Million | 160.59 Million | -219.83 Million |
Accounts payables | 61.9 Million | 332.73 Million | -3.79 Million | - | 107.19 Million | - |
Inventory | 1.49 Billion | -1.09 Billion | -709.9 Million | 297.49 Million | -248.06 Million | -138.66 Million |
Other working capital | 61.9 Million | 169.29 Million | -157.21 Million | -318.81 Million | 2.55 Million | 311.24 Million |
Cash at beginning of period | 93.84 Million | 1.18 Billion | 598.53 Million | 554.78 Million | 245.21 Million | 349.71 Thousand |
Cash at end of period | 1.5 Billion | 1.72 Billion | 1.18 Billion | 598.53 Million | 554.78 Million | 245.21 Million |
Capital Expenditure | -6.4 Million | -3 Million | -6.09 Million | -2.63 Million | - | -7.45 Million |
Effect of forex changes on cash | - | -3135.00 | 99.99 Thousand | 0.30 | -0.13 | 0.04 |
Net cash flow / Change in cash | 1.4 Billion | 535.8 Million | 589.87 Million | 43.75 Million | 309.57 Million | 244.86 Million |
Free Cash Flow | 1.87 Billion | -442.5 Million | -640.97 Million | -58.57 Million | 122.36 Million | -14.01 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 40 Million | 42.29 Million | 209 Million | 44.5 Million | 33.5 Million | 91.9 Million |
Depreciation & Amortization | - | - | 4.3 Million | 1.3 Million | 900 Thousand | 900 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 1.67 Billion | - | - | - |
Other non-cash items | -40 Million | -42.29 Million | -1.66 Billion | -44.5 Million | -33.5 Million | -91.9 Million |
Investing Cash Flow | - | - | -6.4 Million | - | - | - |
Investments in PPE | - | - | -6.4 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -106.4 Million | - | - | - |
Financing Cash Flow | - | - | -2.1 Billion | - | - | - |
Debt repayment | - | - | -2.1 Billion | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -2.23 Billion | - | - | - |
Accounts receivables | - | - | 109.8 Million | - | - | - |
Accounts payables | - | - | 61.9 Million | - | - | - |
Inventory | - | - | 1.49 Billion | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 93.84 Million | 1.48 Billion | 1.48 Billion | 93.84 Million |
Cash at end of period | - | - | 1.5 Billion | 1.48 Billion | 1.48 Billion | 95.64 Million |
Capital Expenditure | - | - | -6.4 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 1.4 Billion | 2.6 Million | 1.8 Million | 1.8 Million |
Free Cash Flow | - | - | 1.87 Billion | 2.6 Million | 1.8 Million | 1.8 Million |
DHG
KIRANVYPAR
MUNJALSHOW
8977
XALL
603677