USD 0.12
(-0.08%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 5.68 Million | 5.16 Million | 832 Thousand |
Cost of Revenue | 4.58 Million | 3.53 Million | 1 Million |
Gross Profit | 1.1 Million | 1.63 Million | -174 Thousand |
Operating Expenses | 19.81 Million | 25.01 Million | 16.76 Million |
Selling, General and Administrative Expenses | 13.29 Million | 16.81 Million | 10.19 Million |
Research and Development Expenses | 6.52 Million | 8.2 Million | 6.57 Million |
Other Expenses | - | -57 Thousand | -50 Thousand |
Cost and Expenses | 24.39 Million | 28.55 Million | 17.77 Million |
Operating Income | -18.71 Million | -23.38 Million | -16.93 Million |
Interest Expense | 70.91 Thousand | - | - |
Income Tax Expense | -586 Thousand | 53 Thousand | 34 Thousand |
Earnings before Tax | -862.91 Thousand | -23.39 Million | -16.97 Million |
Net Income | -29.73 Million | -23.44 Million | -17 Million |
Earnings Per Share Basic | -0.17 | -1.02 | -0.74 |
Earnings Per Share Diluted | -0.17 | -1.02 | -0.74 |
Weighted Average Shares Outstanding | 5.1 Million | 22.87 Million | 22.87 Million |
Weighted Average Shares Outstanding (Diluted) | 5.1 Million | 22.87 Million | 22.87 Million |
Gross Margin | 0.19 | 0.32 | -0.21 |
EBIT Margin | -0.14 | -4.49 | -20.21 |
Profit Margin | -5.23 | -4.54 | -20.44 |
EBITDA | -792 Thousand | -23.21 Million | -16.81 Million |
Earnings Before Tax Margin | -3.29 | -4.53 | -20.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2 Million | 1.21 Million | 5.68 Million | - | - | 1.43 Million |
Cost of Revenue | 1.28 Million | 1.05 Million | 4.58 Million | - | - | 1.15 Million |
Gross Profit | 721 Thousand | 166 Thousand | 1.1 Million | - | - | 282 Thousand |
Operating Expenses | 8.09 Million | 5.24 Million | 19.81 Million | 2.11 Million | 2.65 Million | 1.31 Million |
Selling, General and Administrative Expenses | 6.5 Million | 3.83 Million | - | 2.11 Million | 2.65 Million | 1.31 Million |
Research and Development Expenses | 1.59 Million | 1.4 Million | - | - | - | 1.47 Million |
Other Expenses | 108 Thousand | -11.51 Million | - | - | - | -615 Thousand |
Cost and Expenses | 9.37 Million | 6.29 Million | 24.39 Million | 2.11 Million | 2.65 Million | 1.31 Million |
Operating Income | -7.37 Million | -5.07 Million | -18.71 Million | -2.11 Million | -2.65 Million | -1.31 Million |
Interest Expense | 77 Thousand | 784 Thousand | 70.91 Thousand | 29.14 Thousand | 24.63 Thousand | 15.55 Thousand |
Income Tax Expense | 7000.00 | 6000.00 | -586 Thousand | -43.81 Thousand | 39.58 Thousand | 23 Thousand |
Earnings before Tax | -15.56 Million | -22.31 Million | -30.32 Million | -1.56 Million | -1.09 Million | 1.53 Million |
Net Income | -15.57 Million | -22.32 Million | -29.73 Million | -1.56 Million | -1.09 Million | 1.53 Million |
Earnings Per Share Basic | -0.48 | -4.09 | - | -0.11 | -0.06 | 0.05 |
Earnings Per Share Diluted | -0.48 | -4.09 | - | -0.11 | -0.06 | 0.05 |
Weighted Average Shares Outstanding | 32.18 Million | 5.45 Million | 5.1 Million | 13.64 Million | 17.58 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 32.18 Million | 5.45 Million | 5.1 Million | 13.64 Million | 17.58 Million | 28.75 Million |
Gross Margin | 0.36 | 0.14 | 0.19 | - | - | 0.20 |
EBIT Margin | -3.67 | -4.14 | - | - | - | -0.92 |
Profit Margin | -7.78 | -18.33 | -5.23 | - | - | 1.07 |
EBITDA | -7.33 Million | -5.03 Million | - | -2.11 Million | -2.65 Million | -1.31 Million |
Earnings Before Tax Margin | -3.68 | -4.17 | -3.29 | - | - | -0.92 |
KAI
F
2030
ACBCQ
LQRCF
HEIA