USD 1.9
(-3.55%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 31.77 Million | 20.02 Million | 17.46 Million |
Cost of Revenue | 28.12 Million | 17.45 Million | 15.11 Million |
Gross Profit | 3.65 Million | 2.57 Million | 2.34 Million |
Operating Expenses | 2.23 Million | 3.24 Million | 2.76 Million |
Selling, General and Administrative Expenses | 4.03 Million | 3.23 Million | 2.76 Million |
Research and Development Expenses | - | - | - |
Other Expenses | -1.8 Million | -8720.00 | -10.38 Thousand |
Cost and Expenses | 30.35 Million | 20.69 Million | 17.88 Million |
Operating Income | 1.41 Million | -671.17 Thousand | -421.17 Thousand |
Interest Expense | 328.61 Thousand | 117.06 Thousand | 65.01 Thousand |
Income Tax Expense | 224.3 Thousand | 142.15 Thousand | -6754.00 |
Earnings before Tax | 1.08 Million | 903.49 Thousand | 394.93 Thousand |
Net Income | 852.33 Thousand | 761.62 Thousand | 362.86 Thousand |
Earnings Per Share Basic | 0.02 | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 42.61 Million | 39.42 Million | 39.42 Million |
Weighted Average Shares Outstanding (Diluted) | 37.87 Million | 39.42 Million | 39.42 Million |
Gross Margin | 0.11 | 0.13 | 0.13 |
EBIT Margin | 0.05 | -0.02 | -0.00 |
Profit Margin | 0.03 | 0.04 | 0.02 |
EBITDA | 1.7 Million | 1.57 Million | 963.34 Thousand |
Earnings Before Tax Margin | 0.04 | -0.03 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.62 Million | 9.62 Million | 31.77 Million | 9.05 Million | 9.05 Million | 6.82 Million |
Cost of Revenue | 8.44 Million | 8.44 Million | 28.12 Million | 8.12 Million | 8.12 Million | 5.93 Million |
Gross Profit | 1.18 Million | 1.18 Million | 3.65 Million | 930.52 Thousand | 930.52 Thousand | 895.36 Thousand |
Operating Expenses | 746.85 Thousand | 746.85 Thousand | 4.06 Million | 357.72 Thousand | 357.72 Thousand | 869.06 Thousand |
Selling, General and Administrative Expenses | 1.36 Million | 1.36 Million | - | 1.03 Million | 1.03 Million | 985.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -621.01 Thousand | -621.01 Thousand | -27.78 Thousand | - | - | - |
Cost and Expenses | 9.18 Million | 9.18 Million | 32.18 Million | 8.48 Million | 8.48 Million | 6.8 Million |
Operating Income | 441.98 Thousand | 441.98 Thousand | -413.95 Thousand | 78.87 Thousand | 78.87 Thousand | 26.02 Thousand |
Interest Expense | 191.14 Thousand | - | 109.86 Thousand | - | - | - |
Income Tax Expense | 45.41 Thousand | 45.41 Thousand | 224.3 Thousand | 98.61 Thousand | 98.61 Thousand | 13.54 Thousand |
Earnings before Tax | 346.41 Thousand | 346.41 Thousand | 1.08 Million | 598.88 Thousand | 598.88 Thousand | -54.71 Thousand |
Net Income | 300.62 Thousand | 300.62 Thousand | 852.33 Thousand | 496.82 Thousand | 496.82 Thousand | -70.66 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.01 | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.01 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 38.5 Million | 38.5 Million | 37.87 Million | 40.86 Million | 40.86 Million | 35.33 Million |
Weighted Average Shares Outstanding (Diluted) | 38.5 Million | 38.5 Million | 37.87 Million | 37.45 Million | 37.45 Million | 38.3 Million |
Gross Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.13 |
EBIT Margin | 0.05 | 0.05 | - | 0.01 | 0.01 | 0.01 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | -0.01 |
EBITDA | 445.09 Thousand | 445.09 Thousand | - | 110.49 Thousand | 110.49 Thousand | 55.74 Thousand |
Earnings Before Tax Margin | 0.05 | 0.05 | -0.01 | 0.01 | 0.01 | 0.00 |
FPR
NOBLE-R
003545
NUZE
KWGBF
VSFPROJ