VSF Projects Limited (VSFPROJ.BO)
INR 48.84
(1.77%)
INR 48.84
(1.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.2 Million | 16.32 Million | 16.47 Million | 17.38 Million | - | 27.39 Million |
| Cost of Revenue | - | 5.62 Million | 8.46 Million | 7.06 Million | 3.03 Million | 13.12 Million |
| Gross Profit | 2.2 Million | 10.69 Million | 8.01 Million | 10.31 Million | -3.03 Million | 14.27 Million |
| Operating Expenses | 3.46 Million | -6.33 Million | -8.37 Million | -8.12 Million | -4.24 Million | 85.11 Million |
| Selling, General and Administrative Expenses | 3.46 Million | 318 Thousand | 215 Thousand | 572 Thousand | 725.34 Thousand | 395.71 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.2 Million | -1.34 Million | 8000.00 | -114.3 Thousand | 222 Thousand | 45.99 Thousand |
| Cost and Expenses | 4.09 Million | -704 Thousand | 94 Thousand | -1.05 Million | -1.2 Million | 98.23 Million |
| Operating Income | -1.89 Million | 650 Thousand | -94 Thousand | 1.05 Million | -11.2 Million | -98.23 Million |
| Interest Expense | - | 9000.00 | 10 Thousand | 18 Thousand | 1.15 Million | 2.14 Million |
| Income Tax Expense | 11 Thousand | 497 Thousand | 704 Thousand | -499 Thousand | -206.68 Thousand | -246.29 Thousand |
| Earnings before Tax | 353.46 Million | 641 Thousand | -101 Thousand | 1.03 Million | 269.06 Thousand | -72.95 Million |
| Net Income | 353.45 Million | 144 Thousand | -805 Thousand | 1.53 Million | 475.74 Thousand | -72.71 Million |
| Earnings Per Share Basic | 34.15 | 0.02 | -0.14 | 0.26 | 0.08 | -12.39 |
| Earnings Per Share Diluted | 34.15 | 0.02 | -0.14 | 0.26 | 0.08 | -12.39 |
| Weighted Average Shares Outstanding | 10.34 Million | 6.57 Million | 5.86 Million | 5.86 Million | 5.86 Million | 5.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.34 Million | 6.57 Million | 5.86 Million | 5.86 Million | 5.86 Million | 5.86 Million |
| Gross Margin | 1.00 | 0.66 | 0.49 | 0.59 | - | 0.52 |
| EBIT Margin | 160.96 | 0.08 | 0.07 | 0.17 | - | -2.51 |
| Profit Margin | 160.66 | 0.01 | -0.05 | 0.09 | - | -2.65 |
| EBITDA | 354.1 Million | 1.25 Million | 1.08 Million | 2.97 Million | 3.46 Million | -68.69 Million |
| Earnings Before Tax Margin | -0.86 | 0.04 | -0.01 | 0.06 | - | -3.59 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 2.2 Million | 2.2 Million | - | - | - |
| Cost of Revenue | 156 Thousand | - | 1.87 Million | 157 Thousand | 12 Thousand | 18 Thousand |
| Gross Profit | -156 Thousand | 2.2 Million | 328 Thousand | -157 Thousand | -12 Thousand | -18 Thousand |
| Operating Expenses | 1.41 Million | 3.46 Million | 844 Thousand | 699 Thousand | 1.82 Million | 2.29 Million |
| Selling, General and Administrative Expenses | 1.41 Million | - | 844 Thousand | 542 Thousand | 1.53 Million | 2.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.57 Million | 356 Thousand | - | - | - | - |
| Cost and Expenses | 1.57 Million | 4.09 Million | 2.71 Million | 699 Thousand | 1.83 Million | 2.29 Million |
| Operating Income | -1.57 Million | -1.89 Million | -516 Thousand | -699 Thousand | -1.83 Million | -2.29 Million |
| Interest Expense | - | - | -11 Thousand | 1000.00 | 10 Thousand | - |
| Income Tax Expense | -95 Thousand | 11 Thousand | -64 Thousand | -56 Thousand | 211 Thousand | -80 Thousand |
| Earnings before Tax | -1.57 Million | 353.46 Million | 358.3 Million | -700 Thousand | -1.84 Million | -2.29 Million |
| Net Income | -1.47 Million | 353.45 Million | 358.36 Million | -644 Thousand | -2.05 Million | -2.21 Million |
| Earnings Per Share Basic | -0.13 | - | 34.63 | -0.10 | -0.31 | -0.34 |
| Earnings Per Share Diluted | -0.13 | - | 34.63 | -0.10 | -0.31 | -0.34 |
| Weighted Average Shares Outstanding | 11.5 Million | 6.57 Million | 6.57 Million | 6.57 Million | 6.57 Million | 6.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.5 Million | 6.57 Million | 6.57 Million | 6.57 Million | 6.57 Million | 6.57 Million |
| Gross Margin | - | 1.00 | 0.15 | - | - | - |
| EBIT Margin | - | - | -0.16 | - | - | - |
| Profit Margin | - | 160.66 | 162.89 | - | - | - |
| EBITDA | -1.41 Million | - | -358 Thousand | -542 Thousand | -1.54 Million | -2.27 Million |
| Earnings Before Tax Margin | - | -0.86 | -0.23 | - | - | - |
YYGH
FPR
NOBLE-R
300263
NUZE
KWGBF