Daishin Securities Co., Ltd. (003545.KS)
KRW 15740.0
(-0.25%)
KRW 15740.0
(-0.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2964.19 Billion | 1280.56 Billion | 1644.11 Billion | 941.15 Billion | 627.4 Billion | 558.86 Billion |
| Cost of Revenue | 1796.48 Billion | 241.29 Billion | 142.85 Billion | 175.93 Billion | 140.22 Billion | - |
| Gross Profit | 1167.71 Billion | 1039.27 Billion | 1501.25 Billion | 765.21 Billion | 487.17 Billion | 558.86 Billion |
| Operating Expenses | 410.92 Billion | 1089.43 Billion | 794.01 Billion | 730.24 Billion | 490.58 Billion | 375.78 Billion |
| Selling, General and Administrative Expenses | 410.92 Billion | 133.61 Billion | 115.13 Billion | 133.75 Billion | 97.72 Billion | 98.24 Billion |
| Research and Development Expenses | - | 0.12 | 0.44 | 0.17 | 0.16 | 0.23 |
| Other Expenses | - | 955.82 Billion | 678.87 Billion | 596.49 Billion | 392.86 Billion | -11.58 Billion |
| Cost and Expenses | 410.92 Billion | 1089.43 Billion | 794.01 Billion | 730.24 Billion | 490.58 Billion | 375.78 Billion |
| Operating Income | 2553.27 Billion | 580.39 Billion | 868.06 Billion | 220.57 Billion | 129.83 Billion | 443.97 Billion |
| Interest Expense | 608.22 Billion | 375.27 Billion | 221.94 Billion | 244.32 Billion | 318.99 Billion | 254.57 Billion |
| Income Tax Expense | 45.38 Billion | 89.21 Billion | 251.48 Billion | 72.4 Billion | 35.12 Billion | 48.55 Billion |
| Earnings before Tax | 204.85 Billion | 220.95 Billion | 867.3 Billion | 219.42 Billion | 129.08 Billion | 189.27 Billion |
| Net Income | 133.64 Billion | 115.9 Billion | 616.57 Billion | 148.16 Billion | 94.71 Billion | 140.84 Billion |
| Earnings Per Share Basic | 2019.65 | 1763.45 | 9297.17 | 2180.76 | 1349.16 | 1961.00 |
| Earnings Per Share Diluted | 1981.82 | 1726.01 | 9071.88 | 2156.29 | 1336.46 | 1943.00 |
| Weighted Average Shares Outstanding | 66.17 Million | 65.72 Million | 66.31 Million | 67.94 Million | 70.2 Million | 71.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.43 Million | 67.15 Million | 67.96 Million | 68.71 Million | 70.86 Million | 72.48 Million |
| Gross Margin | 0.39 | 0.81 | 0.91 | 0.81 | 0.78 | 1.00 |
| EBIT Margin | 0.21 | 0.48 | 0.55 | 0.28 | 0.27 | 0.84 |
| Profit Margin | 0.05 | 0.09 | 0.38 | 0.16 | 0.15 | 0.25 |
| EBITDA | 614.77 Billion | - | - | - | - | 817.79 Billion |
| Earnings Before Tax Margin | 0.86 | 0.45 | 0.53 | 0.23 | 0.21 | 0.79 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 383.46 Billion | 389.13 Billion | 318.49 Billion | 1515.36 Billion | 288.31 Billion | 242.88 Billion |
| Cost of Revenue | 68.65 Billion | 52.98 Billion | 158.4 Billion | 347.64 Billion | 64.54 Billion | 63.93 Billion |
| Gross Profit | 314.8 Billion | 336.15 Billion | 160.09 Billion | 1167.71 Billion | 223.77 Billion | 178.94 Billion |
| Operating Expenses | -904.39 Billion | 98.81 Billion | 15.07 Billion | 514.88 Billion | 24.84 Billion | 96.5 Billion |
| Selling, General and Administrative Expenses | 102.5 Billion | 36.4 Billion | 35.84 Billion | - | 33.21 Billion | 36.9 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -904.39 Billion | -98.81 Billion | -15.07 Billion | -514.88 Billion | 24.84 Billion | 96.5 Billion |
| Cost and Expenses | 206.87 Billion | 181.25 Billion | 211.57 Billion | 939.4 Billion | 24.84 Billion | 96.5 Billion |
| Operating Income | 180.18 Billion | 237.33 Billion | 145.01 Billion | 652.83 Billion | 24.84 Billion | 96.5 Billion |
| Interest Expense | - | 161.55 Billion | 158.67 Billion | 608.22 Billion | 157.61 Billion | 155.75 Billion |
| Income Tax Expense | 16.72 Billion | 22.27 Billion | -501.43 Million | 45.38 Billion | 4.36 Billion | 24.92 Billion |
| Earnings before Tax | 68.9 Billion | 75.43 Billion | -5 Billion | 204.85 Billion | 26.56 Billion | 95.73 Billion |
| Net Income | 52 Billion | 53.47 Billion | -8.8 Billion | 133.64 Billion | 20.47 Billion | 71.57 Billion |
| Earnings Per Share Basic | 770.45 | 792.88 | -130.62 | - | 310.37 | 1085.92 |
| Earnings Per Share Diluted | 709.52 | 731.92 | -130.62 | - | 303.82 | 1062.93 |
| Weighted Average Shares Outstanding | 67.5 Million | 67.44 Million | 67.4 Million | 66.17 Million | 65.96 Million | 65.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.11 Million | 73.06 Million | 67.4 Million | 67.43 Million | 67.38 Million | 67.33 Million |
| Gross Margin | 0.82 | 0.86 | 0.50 | 0.77 | 0.78 | 0.74 |
| EBIT Margin | 0.50 | 0.63 | 0.48 | - | 0.09 | 0.40 |
| Profit Margin | 0.14 | 0.14 | -0.03 | 0.09 | 0.07 | 0.29 |
| EBITDA | 189.86 Billion | 246.2 Billion | 154.17 Billion | - | 24.84 Billion | 96.5 Billion |
| Earnings Before Tax Margin | 0.47 | 0.61 | 0.46 | 0.43 | 0.09 | 0.40 |
0W1Q
CBLO
WNDR
YYGH
FPR
NOBLE-R