USD 0.89
(8.43%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 10.69 Million | 5.8 Million | 5.13 Million |
Total Current Assets | 8.16 Million | 5.19 Million | 4.45 Million |
Cash And Short Term Investments | 467.23 Thousand | 161.02 Thousand | 139.97 Thousand |
Cash and Cash Equivalents | 467.23 Thousand | 161.02 Thousand | 65.99 Thousand |
Short Term Investments | 370.37 Thousand | 394.08 Thousand | 73.98 Thousand |
Net Receivables | 7.32 Million | 4.64 Million | 4.08 Million |
Inventory | 1.00 | - | 1.00 |
Other Current Assets | 370.37 Thousand | 394.08 Thousand | 230.23 Thousand |
Total Non-Current Assets | 2.53 Million | 603.87 Thousand | 677.39 Thousand |
Net PPE | 447.05 Thousand | 489.51 Thousand | 550.71 Thousand |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | 26.06 Thousand | 114.35 Thousand | 126.68 Thousand |
Other Non Current Assets | 2.05 Million | - | - |
Other Assets | - | - | 1.00 |
Total Liabilities | 6.55 Million | 4.86 Million | 5.16 Million |
Total Current Liabilities | 5.98 Million | 3.51 Million | 4.21 Million |
Account Payables | 891.79 Thousand | 519.95 Thousand | 474.62 Thousand |
Tax Payables | 117.83 Thousand | 87.82 Thousand | 13.94 Thousand |
Short Term Debt | 2.98 Million | 1.42 Million | 1.79 Million |
Deferred Revenue | 117.83 Thousand | 87.82 Thousand | 13.94 Thousand |
Other Current Liabilities | 1.99 Million | 1.48 Million | 1.93 Million |
Total Non Current Liabilities | 564.12 Thousand | 1.34 Million | 944.99 Thousand |
Long-Term Debt | 523.6 Thousand | 1.23 Million | 831.61 Thousand |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 15.18 Thousand | 71.89 Thousand | 92.41 Thousand |
Other Liabilities | 1.00 | - | - |
Total Equity | 4.14 Million | 941.64 Thousand | -27.82 Thousand |
Stock Holders Equity | 4.13 Million | 942.32 Thousand | -27.82 Thousand |
Common Stock | 3.56 Million | 1.22 Million | 1.01 Million |
Retained Earnings | 545.79 Thousand | -306.53 Thousand | -1.02 Million |
Accumulated other comprehensive income | 20.66 Thousand | 20.82 Thousand | -14.08 Thousand |
Common Stock Equity | 4.13 Million | 942.32 Thousand | -27.82 Thousand |
Capital Lease Obligation | 15.18 Thousand | 71.89 Thousand | 92.4 Thousand |
Total Investments | 370.37 Thousand | 394.08 Thousand | 73.98 Thousand |
Total Debt | 3.52 Million | 2.73 Million | 2.71 Million |
Net Debt | 3.05 Million | 2.57 Million | 2.65 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13 Million | 13 Million | 10.67 Million | 10.69 Million | 10.67 Million | 8.63 Million |
Total Current Assets | 11.67 Million | 11.67 Million | 10.2 Million | 8.16 Million | 10.2 Million | 8.03 Million |
Cash And Short Term Investments | 1.07 Million | 1.07 Million | 467.23 Thousand | 467.23 Thousand | 837.6 Thousand | 278.84 Thousand |
Cash and Cash Equivalents | 1.07 Million | 1.07 Million | 467.23 Thousand | 467.23 Thousand | 467.23 Thousand | 278.84 Thousand |
Short Term Investments | - | - | 370.37 Thousand | 370.37 Thousand | 370.37 Thousand | 541.73 Thousand |
Net Receivables | 7.65 Million | 7.65 Million | 7.06 Million | 7.32 Million | 7.03 Million | 6.46 Million |
Inventory | 2.88 Million | 2.88 Million | 1.00 | 1.00 | 1.00 | 1.26 Million |
Other Current Assets | 52.99 Thousand | 52.99 Thousand | 257.28 Thousand | 370.37 Thousand | 2.32 Million | 28.36 Thousand |
Total Non-Current Assets | 1.33 Million | 1.33 Million | 466.44 Thousand | 2.53 Million | 466.44 Thousand | 606.27 Thousand |
Net PPE | 1.27 Million | 1.27 Million | 447.05 Thousand | 447.05 Thousand | 447.05 Thousand | 526.07 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 6597.00 | - | 738.00 | 26.06 Thousand | - | 80.19 Thousand |
Other Non Current Assets | 54.06 Thousand | 60.65 Thousand | 18.65 Thousand | 2.05 Million | 19.39 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.7 Million | 6.7 Million | 6.52 Million | 6.55 Million | 6.52 Million | 6.34 Million |
Total Current Liabilities | 5.65 Million | 5.65 Million | 5.98 Million | 5.98 Million | 5.98 Million | 5.45 Million |
Account Payables | 2.93 Million | 2.93 Million | 891.79 Thousand | 891.79 Thousand | 891.79 Thousand | 960.58 Thousand |
Tax Payables | - | - | 633.74 Thousand | 117.83 Thousand | - | 452.2 Thousand |
Short Term Debt | 2.44 Million | 2.44 Million | 2.92 Million | 2.98 Million | 2.85 Million | 2.8 Million |
Deferred Revenue | 194.3 Thousand | - | -69.13 Thousand | 117.83 Thousand | - | -148.22 Thousand |
Other Current Liabilities | 86 Thousand | 280.3 Thousand | 2.24 Million | 1.99 Million | 2.24 Million | 1.83 Million |
Total Non Current Liabilities | 1.05 Million | 1.05 Million | 538.79 Thousand | 564.12 Thousand | 538.79 Thousand | 884.16 Thousand |
Long-Term Debt | 276.82 Thousand | 276.82 Thousand | 538.79 Thousand | 523.6 Thousand | 538.79 Thousand | 884.16 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 775.1 Thousand | 775.1 Thousand | - | 15.18 Thousand | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 6.3 Million | 6.3 Million | 4.14 Million | 4.14 Million | 4.14 Million | 2.29 Million |
Stock Holders Equity | 6.29 Million | 6.29 Million | 4.13 Million | 4.13 Million | 4.13 Million | 2.29 Million |
Common Stock | 5.28 Million | 5.28 Million | 3.56 Million | 3.56 Million | 3.56 Million | 2.76 Million |
Retained Earnings | 1.14 Million | 1.14 Million | 545.79 Thousand | 545.79 Thousand | 545.79 Thousand | -447.85 Thousand |
Accumulated other comprehensive income | -136.67 Thousand | -136.67 Thousand | 20.66 Thousand | 20.66 Thousand | 20.66 Thousand | -23.79 Thousand |
Common Stock Equity | 6.29 Million | 6.29 Million | 4.13 Million | 4.13 Million | 4.13 Million | 2.29 Million |
Capital Lease Obligation | 939.64 Thousand | 939.64 Thousand | 84.32 Thousand | 15.18 Thousand | 84.32 Thousand | 182.24 Thousand |
Total Investments | - | - | 370.37 Thousand | 370.37 Thousand | 370.37 Thousand | 541.73 Thousand |
Total Debt | 2.71 Million | 2.71 Million | 3.46 Million | 3.52 Million | 3.39 Million | 3.69 Million |
Net Debt | 1.64 Million | 1.64 Million | 2.99 Million | 3.05 Million | 2.92 Million | 3.41 Million |
FPR
NOBLE-R
003545
NUZE
KWGBF
VSFPROJ