USD 0.75
(-5.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.44 Million | 11.71 Million | 13.74 Million | 8.17 Million | 5.25 Million | 2.98 Million |
Total Current Assets | 3.37 Million | 10.15 Million | 12.42 Million | 5.48 Million | 2.74 Million | 2.21 Million |
Cash And Short Term Investments | 1.37 Million | 8.31 Million | 10.81 Million | 4.39 Million | 1.32 Million | 1.8 Million |
Cash and Cash Equivalents | 1.37 Million | 8.31 Million | 10.81 Million | 4.39 Million | 1.32 Million | 1.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 586.87 Thousand | 345.25 Thousand | 555.23 Thousand | 195.61 Thousand | 540.31 Thousand | 144.85 Thousand |
Inventory | 998.07 Thousand | 947.99 Thousand | 573.46 Thousand | 245.37 Thousand | 500.98 Thousand | 134.87 Thousand |
Other Current Assets | 418.2 Thousand | 547.77 Thousand | 482.28 Thousand | 645.37 Thousand | 460.00 | 33.88 Thousand |
Total Non-Current Assets | 1.06 Million | 1.55 Million | 1.31 Million | 2.69 Million | 2.51 Million | 767.51 Thousand |
Net PPE | 712.81 Thousand | 1.16 Million | 1.06 Million | 2.42 Million | 1.87 Million | 674.39 Thousand |
Good Will And Intangible Assets | 110 Thousand | 140 Thousand | - | - | - | 51.53 Thousand |
Good Will | - | - | - | - | - | 17.11 Thousand |
Intangible Assets | 110 Thousand | 140 Thousand | - | - | - | 34.42 Thousand |
Long-Term Investments | 162.25 Thousand | 169.63 Thousand | 175.42 Thousand | 183.31 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 79.67 Thousand | 77.96 Thousand | 79.82 Thousand | 80.55 Thousand | 634.7 Thousand | 41.58 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.76 Million | 1.96 Million | 1.53 Million | 1.78 Million | 1.13 Million | 570.44 Thousand |
Total Current Liabilities | 2.55 Million | 1.59 Million | 1.15 Million | 1.23 Million | 976.91 Thousand | 476.06 Thousand |
Account Payables | 1.9 Million | 113.7 Thousand | 342.79 Thousand | 49.77 Thousand | 341.09 Thousand | 268.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 246.92 Thousand | 420.79 Thousand | 222.38 Thousand | 341.34 Thousand | 101.14 Thousand | 44.22 Thousand |
Deferred Revenue | 379.79 Thousand | 319.7 Thousand | 175.82 Thousand | 34 Thousand | 480.86 Thousand | - |
Other Current Liabilities | 25.75 Thousand | 745.73 Thousand | 412.64 Thousand | 807.59 Thousand | 53.8 Thousand | 163.55 Thousand |
Total Non Current Liabilities | 210.23 Thousand | 368.63 Thousand | 376.72 Thousand | 552.66 Thousand | 158.56 Thousand | 94.38 Thousand |
Long-Term Debt | 162.3 Thousand | 302.15 Thousand | 310.91 Thousand | 530.95 Thousand | 156.81 Thousand | 88.06 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.93 Thousand | 66.48 Thousand | 65.8 Thousand | 21.7 Thousand | 1750.00 | 6317.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.67 Million | 9.74 Million | 12.21 Million | 6.38 Million | 4.11 Million | 2.41 Million |
Stock Holders Equity | 1.67 Million | 9.74 Million | 12.21 Million | 6.38 Million | 4.01 Million | 2.31 Million |
Common Stock | 8.00 | 7.00 | 178.00 | 146.00 | 137.00 | 132.00 |
Retained Earnings | -73.37 Million | -64.62 Million | -52.82 Million | -34.27 Million | -24.79 Million | -12.6 Million |
Accumulated other comprehensive income | 120.49 Thousand | 83.89 Thousand | 197.82 Thousand | 190.16 Thousand | -90.63 Thousand | -30.96 Thousand |
Common Stock Equity | 1.67 Million | 9.74 Million | 12.21 Million | 6.38 Million | 4.01 Million | 2.31 Million |
Capital Lease Obligation | 404.47 Thousand | 710.25 Thousand | 476.98 Thousand | 759.38 Thousand | - | - |
Total Investments | 162.25 Thousand | 169.63 Thousand | 175.42 Thousand | 183.31 Thousand | - | - |
Total Debt | 409.23 Thousand | 722.94 Thousand | 533.3 Thousand | 872.3 Thousand | 257.96 Thousand | 132.29 Thousand |
Net Debt | -963.87 Thousand | -7.59 Million | -10.28 Million | -3.52 Million | -1.06 Million | -1.67 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.74 Million | 3.21 Million | 4.57 Million | 4.44 Million | 4.44 Million | 6.25 Million |
Total Current Assets | 1.92 Million | 1.98 Million | 3.2 Million | 3.37 Million | 3.37 Million | 5.05 Million |
Cash And Short Term Investments | 374.45 Thousand | - | 432.15 Thousand | 1.37 Million | 1.37 Million | 3.28 Million |
Cash and Cash Equivalents | 374.45 Thousand | - | 432.15 Thousand | 1.37 Million | 1.37 Million | 3.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 371.84 Thousand | 397.58 Thousand | 1.12 Million | 586.87 Thousand | 586.87 Thousand | 216.51 Thousand |
Inventory | 937.16 Thousand | 1.2 Million | 1.25 Million | 998.07 Thousand | 998.07 Thousand | 1.27 Million |
Other Current Assets | 240.9 Thousand | 382.83 Thousand | 389.61 Thousand | 418.2 Thousand | 418.2 Thousand | 283.29 Thousand |
Total Non-Current Assets | 824.11 Thousand | 1.22 Million | 1.36 Million | 1.06 Million | 1.06 Million | 1.19 Million |
Net PPE | 575.79 Thousand | 900.08 Thousand | 1.02 Million | 712.81 Thousand | 712.81 Thousand | 830.91 Thousand |
Good Will And Intangible Assets | 87.5 Thousand | 95 Thousand | 102.5 Thousand | 110 Thousand | 110 Thousand | 117.5 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 87.5 Thousand | 95 Thousand | 102.5 Thousand | 110 Thousand | 110 Thousand | 117.5 Thousand |
Long-Term Investments | 158.47 Thousand | 160.13 Thousand | 160.2 Thousand | 162.25 Thousand | 162.25 Thousand | 164.28 Thousand |
Tax Assets | - | - | 1.00 | - | - | - |
Other Non Current Assets | 2353.00 | 72.9 Thousand | 80.37 Thousand | 79.67 Thousand | 79.67 Thousand | 83.73 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.94 Million | 3.79 Million | 3.58 Million | 2.76 Million | 2.76 Million | 2.09 Million |
Total Current Liabilities | 2.72 Million | 3.53 Million | 3.23 Million | 2.55 Million | 2.55 Million | 1.87 Million |
Account Payables | 2.37 Million | 2.61 Million | 2.53 Million | 1.9 Million | 1.9 Million | 1.15 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 322.69 Thousand | 587.04 Thousand | 366.02 Thousand | 246.92 Thousand | 246.92 Thousand | 332.91 Thousand |
Deferred Revenue | 25.12 Thousand | 305.43 Thousand | 305.43 Thousand | 379.79 Thousand | 379.79 Thousand | 348.64 Thousand |
Other Current Liabilities | - | 28.53 Thousand | 30.47 Thousand | 25.75 Thousand | 25.75 Thousand | 45.16 Thousand |
Total Non Current Liabilities | 215.91 Thousand | 257.44 Thousand | 350.04 Thousand | 210.23 Thousand | 210.23 Thousand | 214.22 Thousand |
Long-Term Debt | - | 1135.00 | 34.83 Thousand | 162.3 Thousand | 162.3 Thousand | 167 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 215.91 Thousand | 256.31 Thousand | 315.21 Thousand | 47.93 Thousand | 47.93 Thousand | 47.22 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -193.61 Thousand | -574.89 Thousand | 986.43 Thousand | 1.67 Million | 1.67 Million | 4.16 Million |
Stock Holders Equity | -193.61 Thousand | -574.89 Thousand | 986.43 Thousand | 1.67 Million | 1.67 Million | 4.16 Million |
Common Stock | 24.00 | 13.00 | 13.00 | 8.00 | 8.00 | 8.00 |
Retained Earnings | -78.61 Million | -77.17 Million | -75.52 Million | -73.37 Million | -73.37 Million | -70.79 Million |
Accumulated other comprehensive income | 154.75 Thousand | 171.05 Thousand | 162.9 Thousand | 120.49 Thousand | 120.49 Thousand | 137.18 Thousand |
Common Stock Equity | -193.61 Thousand | -574.89 Thousand | 986.43 Thousand | 1.67 Million | 1.67 Million | 4.16 Million |
Capital Lease Obligation | 101.53 Thousand | 1135.00 | 34.83 Thousand | 404.47 Thousand | 404.47 Thousand | 493.15 Thousand |
Total Investments | 158.47 Thousand | 160.13 Thousand | 160.2 Thousand | 162.25 Thousand | 162.25 Thousand | 164.28 Thousand |
Total Debt | 322.69 Thousand | 588.18 Thousand | 400.85 Thousand | 409.23 Thousand | 409.23 Thousand | 499.91 Thousand |
Net Debt | -51.76 Thousand | 588.18 Thousand | -31.29 Thousand | -963.87 Thousand | -963.87 Thousand | -2.78 Million |
KWGBF
VSFPROJ
YYGH
REDINGTON
0465
300263