USD 0.34
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60 Thousand | 450 Thousand | 614 Thousand | 799 Thousand | 806 Thousand | 556 Thousand |
Cost of Revenue | 290 Thousand | 656 Thousand | 578 Thousand | 5.22 Million | 4.84 Million | 4.78 Million |
Gross Profit | -230 Thousand | -206 Thousand | 36 Thousand | -4.42 Million | -4.04 Million | -4.22 Million |
Operating Expenses | 14.47 Million | 13.9 Million | 12.3 Million | 10.4 Million | 9.4 Million | 9.87 Million |
Selling, General and Administrative Expenses | 6.15 Million | 6.15 Million | 6.1 Million | 5.04 Million | 4.55 Million | 5.09 Million |
Research and Development Expenses | 8.32 Million | 7.75 Million | 6.2 Million | 5.36 Million | 4.84 Million | 4.78 Million |
Other Expenses | - | 41 Thousand | -3000.00 | 83 Thousand | 21 Thousand | 134 Thousand |
Cost and Expenses | 14.47 Million | 13.9 Million | 12.3 Million | 10.4 Million | 9.4 Million | 9.87 Million |
Operating Income | -14.41 Million | -13.45 Million | -11.69 Million | -9.6 Million | -8.59 Million | -9.31 Million |
Interest Expense | - | - | - | - | 13.01 Million | - |
Income Tax Expense | - | 156 Thousand | 36 Thousand | 56 Thousand | -254 Thousand | 104 Thousand |
Earnings before Tax | -14.45 Million | -13.41 Million | -10.99 Million | -10.15 Million | -13.21 Million | -9.18 Million |
Net Income | -14.45 Million | -13.56 Million | -11.03 Million | -10.2 Million | -12.95 Million | -9.18 Million |
Earnings Per Share Basic | -43.66 | -66.25 | -55.95 | -103.21 | -851.98 | -887.78 |
Earnings Per Share Diluted | -43.66 | -66.25 | -55.95 | -103.21 | -851.98 | -887.78 |
Weighted Average Shares Outstanding | 331.09 Thousand | 204.77 Thousand | 197.16 Thousand | 98.88 Thousand | 15.2 Thousand | 10.34 Thousand |
Weighted Average Shares Outstanding (Diluted) | 331.09 Thousand | 204.77 Thousand | 197.16 Thousand | 98.88 Thousand | 15.2 Thousand | 10.34 Thousand |
Gross Margin | -3.83 | -0.46 | 0.06 | -5.53 | -5.01 | -7.60 |
EBIT Margin | -235.45 | -29.31 | -19.82 | -11.02 | -6.10 | -16.41 |
Profit Margin | -240.92 | -30.15 | -17.97 | -12.77 | -16.07 | -16.52 |
EBITDA | -14.12 Million | -13.18 Million | -11.47 Million | -9.42 Million | -8.39 Million | -9.12 Million |
Earnings Before Tax Margin | -240.28 | -29.89 | -19.04 | -12.03 | -10.67 | -16.76 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 450 Thousand | 300 Thousand | 60 Thousand | 60 Thousand | - | - |
Cost of Revenue | - | - | 73 Thousand | 290 Thousand | 72 Thousand | 82 Thousand |
Gross Profit | 450 Thousand | 300 Thousand | -13 Thousand | -230 Thousand | -72 Thousand | -82 Thousand |
Operating Expenses | 3.65 Million | 2.74 Million | 3.17 Million | 14.18 Million | 3.7 Million | 3.66 Million |
Selling, General and Administrative Expenses | 2 Million | 1.37 Million | 1.21 Million | - | 1.49 Million | 1.67 Million |
Research and Development Expenses | 1.64 Million | 1.36 Million | 1.96 Million | - | 2.2 Million | 1.99 Million |
Other Expenses | -35 Thousand | -32 Thousand | -19 Thousand | -38 Thousand | -23 Thousand | -14 Thousand |
Cost and Expenses | 3.65 Million | 2.74 Million | 3.24 Million | 14.47 Million | 3.7 Million | 3.66 Million |
Operating Income | -3.2 Million | -2.44 Million | -3.24 Million | -14.41 Million | -3.7 Million | -3.66 Million |
Interest Expense | - | - | 18 Thousand | - | - | - |
Income Tax Expense | -60 Thousand | -66 Thousand | 328 Thousand | 122.1 Thousand | -72 Thousand | -238 Thousand |
Earnings before Tax | -3.23 Million | -2.47 Million | -3.26 Million | -14.45 Million | -3.72 Million | -3.68 Million |
Net Income | -3.23 Million | -2.47 Million | -3.26 Million | -14.45 Million | -3.72 Million | -3.68 Million |
Earnings Per Share Basic | -5.04 | -4.77 | -6.54 | - | -9.95 | -15.42 |
Earnings Per Share Diluted | -5.04 | -4.77 | -6.54 | - | -9.95 | -15.42 |
Weighted Average Shares Outstanding | 642.44 Thousand | 518.53 Thousand | 499.18 Thousand | 331.09 Thousand | 374.49 Thousand | 238.7 Thousand |
Weighted Average Shares Outstanding (Diluted) | 642.44 Thousand | 518.53 Thousand | 499.18 Thousand | 331.09 Thousand | 374.49 Thousand | 238.7 Thousand |
Gross Margin | 1.00 | 1.00 | -0.22 | -3.83 | - | - |
EBIT Margin | -7.12 | -8.13 | -52.90 | - | - | - |
Profit Margin | -7.20 | -8.24 | -54.43 | -240.92 | - | - |
EBITDA | -3.2 Million | -2.44 Million | -3.17 Million | - | -3.7 Million | -3.59 Million |
Earnings Before Tax Margin | -7.12 | -8.13 | -54.12 | -240.28 | - | - |
FLTCF
023000
002382
0KBL
CBRSF
GMLPF