USD 0.34
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.9 Million | 8.08 Million | 20.41 Million | 14.52 Million | 16.71 Million | 12.96 Million |
Total Current Assets | 1.4 Million | 5.01 Million | 16.62 Million | 10.34 Million | 11.68 Million | 6.37 Million |
Cash And Short Term Investments | 1.06 Million | 4.34 Million | 15.99 Million | 9.7 Million | 11.11 Million | 5.76 Million |
Cash and Cash Equivalents | 1.06 Million | 2.35 Million | 5.32 Million | 3.42 Million | 5.41 Million | 3.02 Million |
Short Term Investments | - | 1.99 Million | 10.66 Million | 6.27 Million | 5.7 Million | 2.74 Million |
Net Receivables | - | 30 Thousand | 198 Thousand | 113 Thousand | 92 Thousand | 160 Thousand |
Inventory | - | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | 332 Thousand | 641 Thousand | 436 Thousand | 527 Thousand | 475 Thousand | 448 Thousand |
Total Non-Current Assets | 2.5 Million | 3.06 Million | 3.79 Million | 4.18 Million | 5.03 Million | 6.58 Million |
Net PPE | 2.2 Million | 2.73 Million | 3.24 Million | 3.63 Million | 4.38 Million | 6.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 264 Thousand | 264 Thousand | 264 Thousand | 264 Thousand | 332 Thousand | 332 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 42 Thousand | 67 Thousand | 283 Thousand | 283 Thousand | 318 Thousand | 100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.39 Million | 3.68 Million | 4.38 Million | 4.99 Million | 20.8 Million | 7.26 Million |
Total Current Liabilities | 4.86 Million | 1.61 Million | 1.73 Million | 1.81 Million | 2.2 Million | 1.64 Million |
Account Payables | 1.2 Million | 109 Thousand | 83 Thousand | 60 Thousand | 279 Thousand | 117 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.65 Million | 575 Thousand | 514 Thousand | 457 Thousand | 602 Thousand | 894 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.01 Million | 926 Thousand | 1.13 Million | 1.29 Million | 1.32 Million | 630 Thousand |
Total Non Current Liabilities | 1.52 Million | 2.07 Million | 2.65 Million | 3.17 Million | 18.59 Million | 5.62 Million |
Long-Term Debt | 1.52 Million | 2.07 Million | 2.64 Million | 3.16 Million | 3.61 Million | 5.62 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 7000.00 | 13 Thousand | 14.97 Million | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -2.48 Million | 4.4 Million | 16.02 Million | 9.53 Million | -4.08 Million | 5.69 Million |
Stock Holders Equity | -2.48 Million | 4.4 Million | 16.02 Million | 9.53 Million | -4.08 Million | 5.69 Million |
Common Stock | 120 Thousand | 49 Thousand | 49 Thousand | 33 Thousand | 9000.00 | 100 Thousand |
Retained Earnings | -414.15 Million | -399.69 Million | -386.13 Million | -375.1 Million | -364.89 Million | -351.93 Million |
Accumulated other comprehensive income | -265 Thousand | -229 Thousand | -175 Thousand | -159 Thousand | -126 Thousand | -110 Thousand |
Common Stock Equity | -2.48 Million | 4.4 Million | 16.02 Million | 9.53 Million | -4.08 Million | 5.69 Million |
Capital Lease Obligation | 1.52 Million | 2.65 Million | 3.16 Million | 3.62 Million | 4.22 Million | 6.51 Million |
Total Investments | 264 Thousand | 1.99 Million | 10.66 Million | 6.27 Million | 5.7 Million | 2.74 Million |
Total Debt | 3.17 Million | 2.65 Million | 3.16 Million | 3.62 Million | 4.22 Million | 6.51 Million |
Net Debt | 2.11 Million | 294 Thousand | -2.16 Million | 197 Thousand | -1.19 Million | 3.49 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.96 Million | 4.24 Million | 3.9 Million | 3.9 Million | 6.04 Million | 5.87 Million |
Total Current Assets | 1.2 Million | 2.12 Million | 1.4 Million | 1.4 Million | 3.36 Million | 3.02 Million |
Cash And Short Term Investments | 733 Thousand | 1.59 Million | 1.06 Million | 1.06 Million | 2.81 Million | 2.33 Million |
Cash and Cash Equivalents | 733 Thousand | 1.59 Million | 1.06 Million | 1.06 Million | 2.81 Million | 2.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 471 Thousand | 526 Thousand | 332 Thousand | 332 Thousand | 545 Thousand | 689 Thousand |
Total Non-Current Assets | 1.76 Million | 2.12 Million | 2.5 Million | 2.5 Million | 2.68 Million | 2.84 Million |
Net PPE | 1.72 Million | 2.01 Million | 2.2 Million | 2.2 Million | 2.36 Million | 2.51 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 264 Thousand | 264 Thousand | 264 Thousand | 264 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 35 Thousand | 104 Thousand | 42 Thousand | 42 Thousand | 53 Thousand | 67 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.2 Million | 7.55 Million | 6.39 Million | 6.39 Million | 5.65 Million | 5.28 Million |
Total Current Liabilities | 7.66 Million | 6.21 Million | 4.86 Million | 4.86 Million | 3.95 Million | 2.47 Million |
Account Payables | 2.36 Million | 1.64 Million | 1.2 Million | 1.2 Million | 381 Thousand | 467 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.7 Million | 1.68 Million | 1.65 Million | 1.65 Million | 1.62 Million | 686 Thousand |
Deferred Revenue | 1.8 Million | 1.7 Million | - | - | -977 Thousand | -58 Thousand |
Other Current Liabilities | 1.79 Million | 1.18 Million | 2.01 Million | 2.01 Million | 2.92 Million | 1.37 Million |
Total Non Current Liabilities | 1.53 Million | 1.34 Million | 1.52 Million | 1.52 Million | 1.69 Million | 2.81 Million |
Long-Term Debt | 1.08 Million | 1.34 Million | 1.52 Million | 1.52 Million | 1.69 Million | 2.81 Million |
Deferred Revenue Non Current | 450 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | -6.23 Million | -3.31 Million | -2.48 Million | -2.48 Million | 392 Thousand | 587 Thousand |
Stock Holders Equity | -6.23 Million | -3.31 Million | -2.48 Million | -2.48 Million | 392 Thousand | 587 Thousand |
Common Stock | 6000.00 | 6000.00 | 120 Thousand | 120 Thousand | 119 Thousand | 61 Thousand |
Retained Earnings | -419.86 Million | -416.62 Million | -414.15 Million | -414.15 Million | -410.88 Million | -407.16 Million |
Accumulated other comprehensive income | -262 Thousand | -262 Thousand | -265 Thousand | -265 Thousand | -247 Thousand | -244 Thousand |
Common Stock Equity | -6.23 Million | -3.31 Million | -2.48 Million | -2.48 Million | 392 Thousand | 587 Thousand |
Capital Lease Obligation | 1.79 Million | 2.03 Million | 1.52 Million | 1.52 Million | 2.34 Million | 2.52 Million |
Total Investments | - | - | 264 Thousand | 264 Thousand | 264 Thousand | 264 Thousand |
Total Debt | 2.78 Million | 3.02 Million | 3.17 Million | 3.17 Million | 3.32 Million | 3.49 Million |
Net Debt | 2.05 Million | 1.43 Million | 2.11 Million | 2.11 Million | 508 Thousand | 1.16 Million |
FLTCF
023000
002382
0KBL
CBRSF
GMLPF