USD 0.89
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 32.19 Million | 22.49 Million | 20.71 Million | 20.76 Million | 21.44 Million | 22.97 Million |
Total Current Assets | 21.7 Million | 13.33 Million | 13.96 Million | 11.92 Million | 12.14 Million | 17.61 Million |
Cash And Short Term Investments | 9.19 Million | 3.24 Million | 5.04 Million | 4.13 Million | 2.5 Million | 3.3 Million |
Cash and Cash Equivalents | 9.19 Million | 3.24 Million | 5.04 Million | 4.13 Million | 2.5 Million | 3.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.34 Million | 6.63 Million | 5.64 Million | 4.68 Million | 5.99 Million | 5.31 Million |
Inventory | 4.17 Million | 3.45 Million | 3.27 Million | 3.11 Million | 3.64 Million | 2.62 Million |
Other Current Assets | 6.55 Million | 1.22 Million | - | 1.00 | - | 6.35 Million |
Total Non-Current Assets | 10.48 Million | 9.15 Million | 6.74 Million | 8.83 Million | 9.3 Million | 5.36 Million |
Net PPE | 6.25 Million | 5.39 Million | 3.77 Million | 4.66 Million | 4.7 Million | 1.29 Million |
Good Will And Intangible Assets | 2.27 Million | 3.41 Million | 3.11 Million | 3.82 Million | 3.48 Million | 2.79 Million |
Good Will | 974 Thousand | 1.21 Million | 1.22 Million | 1.38 Million | 1.2 Million | 1.22 Million |
Intangible Assets | 1.29 Million | 2.2 Million | 1.88 Million | 2.43 Million | 2.28 Million | 1.57 Million |
Long-Term Investments | -2.27 Million | -0.40 | 0.50 | 0.18 | 1.44 | 1.36 |
Tax Assets | 1.33 Million | 1.55 Million | 1.09 Million | 1.73 Million | 2.3 Million | 2.49 Million |
Other Non Current Assets | 2.89 Million | -1.21 Million | -1.22 Million | -1.38 Million | -1.2 Million | -1.22 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 13.31 Million | 8.13 Million | 6.79 Million | 7.46 Million | 9.87 Million | 9.09 Million |
Total Current Liabilities | 10.44 Million | 5.99 Million | 5.02 Million | 5.06 Million | 7.39 Million | 8.94 Million |
Account Payables | 6.88 Million | 3.59 Million | 2.29 Million | 1.84 Million | 1.93 Million | 1.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.14 Million | 767.3 Thousand | 680.34 Thousand | 860 Thousand | 1.03 Million | 291.15 Thousand |
Deferred Revenue | 1.78 Million | 203.95 Thousand | 216.7 Thousand | 261.55 Thousand | 702.21 Thousand | 102.09 Thousand |
Other Current Liabilities | 628.13 Thousand | 1.42 Million | 1.82 Million | 2.1 Million | 3.72 Million | 6.83 Million |
Total Non Current Liabilities | 2.87 Million | 2.14 Million | 1.77 Million | 2.39 Million | 2.48 Million | 148.72 Thousand |
Long-Term Debt | 2.12 Million | 1.69 Million | 1.28 Million | 108.03 Thousand | 178.02 Thousand | 21.42 Thousand |
Deferred Revenue Non Current | 168.18 Thousand | 36.06 Thousand | 163.78 Thousand | 181.95 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 2.11 Million | 1.61 Million | 2.1 Million | 2.3 Million | 127.3 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 18.87 Million | 14.35 Million | 13.91 Million | 13.3 Million | 11.56 Million | 13.88 Million |
Stock Holders Equity | 18.87 Million | 14.35 Million | 13.91 Million | 13.3 Million | 11.56 Million | 13.88 Million |
Common Stock | 13.75 Million | 13.42 Million | 13.6 Million | 15.34 Million | 13.34 Million | 13.59 Million |
Retained Earnings | -8.5 Million | -12.26 Million | -13.02 Million | -16.81 Million | -14.69 Million | -12.51 Million |
Accumulated other comprehensive income | -665.08 Thousand | -584.49 Thousand | -593.41 Thousand | -923.97 Thousand | -682.43 Thousand | -703.3 Thousand |
Common Stock Equity | 18.87 Million | 14.35 Million | 13.91 Million | 13.3 Million | 11.56 Million | 13.88 Million |
Capital Lease Obligation | 2.7 Million | 2.11 Million | 1.61 Million | 2.1 Million | 2.3 Million | 127.3 Thousand |
Total Investments | -2.27 Million | -0.40 | 0.50 | 0.18 | 1.44 | 1.36 |
Total Debt | 3.84 Million | 2.87 Million | 2.29 Million | 3.06 Million | 3.52 Million | 439.87 Thousand |
Net Debt | -5.34 Million | -366.86 Thousand | -2.75 Million | -1.06 Million | 1.01 Million | -2.86 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 32.19 Million | 32.19 Million | 23.64 Million | 23.72 Million | 22.49 Million | 22.49 Million |
Total Current Assets | 21.7 Million | 21.7 Million | 14.1 Million | 14.15 Million | 13.33 Million | 13.33 Million |
Cash And Short Term Investments | 9.19 Million | 9.19 Million | 5.12 Million | 5.13 Million | 3.24 Million | 3.24 Million |
Cash and Cash Equivalents | 9.19 Million | 9.19 Million | 5.12 Million | 5.13 Million | 3.24 Million | 3.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.34 Million | 8.34 Million | 5.73 Million | 5.75 Million | 6.63 Million | 6.63 Million |
Inventory | 4.17 Million | 4.17 Million | 3.24 Million | 3.25 Million | 3.45 Million | 3.45 Million |
Other Current Assets | - | 6.55 Million | - | - | 1.22 Million | 1.22 Million |
Total Non-Current Assets | 10.48 Million | 10.48 Million | 9.54 Million | 9.57 Million | 9.15 Million | 9.15 Million |
Net PPE | 6.25 Million | 6.25 Million | 5.46 Million | 5.48 Million | 5.39 Million | 5.39 Million |
Good Will And Intangible Assets | - | 2.27 Million | 2.49 Million | 2.5 Million | 3.41 Million | 3.41 Million |
Good Will | - | 974 Thousand | - | - | 1.21 Million | 1.21 Million |
Intangible Assets | - | 1.29 Million | 2.49 Million | 2.5 Million | 2.2 Million | 2.2 Million |
Long-Term Investments | - | -2.27 Million | -0.10 | - | -0.40 | -0.40 |
Tax Assets | 1.33 Million | 1.33 Million | 1.58 Million | - | 1.55 Million | 1.55 Million |
Other Non Current Assets | 2.89 Million | 2.89 Million | 0.10 | 1.58 Million | -1.21 Million | -1.21 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 13.31 Million | 13.31 Million | 9.76 Million | 9.79 Million | 8.13 Million | 8.13 Million |
Total Current Liabilities | 10.44 Million | 10.44 Million | 6.44 Million | 6.46 Million | 5.99 Million | 5.99 Million |
Account Payables | 6.88 Million | 6.88 Million | 3.48 Million | 3.49 Million | 4.56 Million | 3.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.14 Million | 1.14 Million | 941.67 Thousand | - | 767.3 Thousand | 767.3 Thousand |
Deferred Revenue | 1.78 Million | 1.78 Million | 1.55 Million | - | 203.95 Thousand | 203.95 Thousand |
Other Current Liabilities | 628.13 Thousand | 628.13 Thousand | 458.21 Thousand | 2.96 Million | 452.67 Thousand | 1.42 Million |
Total Non Current Liabilities | 2.87 Million | 2.87 Million | 3.31 Million | 3.33 Million | 2.14 Million | 2.14 Million |
Long-Term Debt | - | 2.12 Million | 2.09 Million | 2.65 Million | 1.69 Million | 1.69 Million |
Deferred Revenue Non Current | 168.18 Thousand | 168.18 Thousand | 677.85 Thousand | - | 36.06 Thousand | 36.06 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 2.7 Million | 2.64 Million | 680.25 Thousand | 2.11 Million | 2.11 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 18.87 Million | 18.87 Million | 13.88 Million | 13.93 Million | 14.35 Million | 14.35 Million |
Stock Holders Equity | 18.87 Million | 18.87 Million | 13.88 Million | 13.93 Million | 14.35 Million | 14.35 Million |
Common Stock | 13.75 Million | 13.75 Million | 13.62 Million | 13.67 Million | 13.42 Million | 13.42 Million |
Retained Earnings | -8.5 Million | -8.5 Million | -13.09 Million | -13.14 Million | -12.26 Million | -12.26 Million |
Accumulated other comprehensive income | -665.08 Thousand | -665.08 Thousand | -642.51 Thousand | -644.78 Thousand | -584.49 Thousand | -584.49 Thousand |
Common Stock Equity | 18.87 Million | 18.87 Million | 13.88 Million | 13.93 Million | 14.35 Million | 14.35 Million |
Capital Lease Obligation | 2.7 Million | 2.7 Million | 2.64 Million | 3.59 Million | 2.11 Million | 2.11 Million |
Total Investments | - | -2.27 Million | -0.10 | - | -0.40 | -0.40 |
Total Debt | 3.84 Million | 3.84 Million | 3.58 Million | 2.65 Million | 2.87 Million | 2.87 Million |
Net Debt | -5.34 Million | -5.34 Million | -1.53 Million | -2.48 Million | -366.86 Thousand | -366.86 Thousand |
023000
002382
ACUS
CBRSF
GMLPF
YTEN