USD 38.57
(-2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 949.74 Million | 878.24 Million | 1.06 Billion | 892.38 Million | 928.83 Million | 881.68 Million |
Cost of Revenue | 15.02 Million | 16.96 Million | 13.71 Million | 13.76 Million | 16.14 Million | 29.83 Million |
Gross Profit | 934.71 Million | 861.27 Million | 1.04 Billion | 878.61 Million | 912.68 Million | 851.84 Million |
Operating Expenses | 81.5 Million | 468.99 Million | 482.91 Million | 426.36 Million | 358.34 Million | 351.47 Million |
Selling, General and Administrative Expenses | 81.5 Million | 67.92 Million | 63.17 Million | 58.44 Million | 56.66 Million | 63.5 Million |
Research and Development Expenses | - | 0.49 | 0.39 | 0.18 | 0.37 | 0.34 |
Other Expenses | - | 401.07 Million | 419.74 Million | 367.92 Million | 301.68 Million | 287.96 Million |
Cost and Expenses | 188.47 Million | 485.96 Million | 496.63 Million | 440.12 Million | 374.48 Million | 351.47 Million |
Operating Income | 761.26 Million | 390.28 Million | 564.87 Million | 452.25 Million | 551.74 Million | 497.59 Million |
Interest Expense | 235.52 Million | 233.24 Million | 234.6 Million | 224.34 Million | 208.71 Million | 201.42 Million |
Income Tax Expense | 6.25 Million | 4.56 Million | 3.84 Million | 4.92 Million | 2.84 Million | 3.01 Million |
Earnings before Tax | 255.63 Million | 436.14 Million | 416.08 Million | 162.32 Million | 343.84 Million | 296.51 Million |
Net Income | 242.18 Million | 426.92 Million | 416.73 Million | 159.32 Million | 341.12 Million | 281.57 Million |
Earnings Per Share Basic | 1.04 | 1.81 | 1.76 | 0.70 | 1.60 | 1.41 |
Earnings Per Share Diluted | 1.00 | 1.75 | 1.71 | 0.68 | 1.54 | 1.34 |
Weighted Average Shares Outstanding | 240.49 Million | 236.25 Million | 236.93 Million | 227.74 Million | 213.4 Million | 200.27 Million |
Weighted Average Shares Outstanding (Diluted) | 250.45 Million | 244.29 Million | 244.33 Million | 235.1 Million | 222.12 Million | 209.71 Million |
Gross Margin | 0.98 | 0.98 | 0.99 | 0.98 | 0.98 | 0.97 |
EBIT Margin | 0.85 | 0.82 | 0.85 | 0.88 | 0.92 | 0.92 |
Profit Margin | 0.25 | 0.49 | 0.39 | 0.18 | 0.37 | 0.32 |
EBITDA | 810.84 Million | 722.68 Million | 906.89 Million | 782.17 Million | 856.73 Million | 811.48 Million |
Earnings Before Tax Margin | 0.80 | 0.44 | 0.53 | 0.51 | 0.59 | 0.56 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | -479.15 Million | 255.34 Million | 245.89 Million | 949.74 Million | 239.31 Million | 242.03 Million |
Cost of Revenue | 156.33 Million | 77.98 Million | 78.35 Million | 15.02 Million | 3.21 Million | 32.28 Million |
Gross Profit | -635.48 Million | 177.36 Million | 167.54 Million | 934.71 Million | 236.1 Million | 209.75 Million |
Operating Expenses | 43.68 Million | 82.21 Million | 30 Million | 445.74 Million | 127.12 Million | 11.03 Million |
Selling, General and Administrative Expenses | 43.68 Million | 22.14 Million | 21.53 Million | - | 18.53 Million | 11.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.63 Million | 3.36 Million | -30 Million | 20.29 Million | 11.14 Million | 5.4 Million |
Cost and Expenses | 200.01 Million | 85.96 Million | 108.35 Million | 460.76 Million | 130.33 Million | 43.31 Million |
Operating Income | -306.92 Million | 169.38 Million | 137.54 Million | 796.33 Million | 222.38 Million | 198.71 Million |
Interest Expense | -111.78 Million | 53.96 Million | 57.82 Million | 235.52 Million | 59.42 Million | 55.29 Million |
Income Tax Expense | -4.56 Million | 1.98 Million | 2.58 Million | 6.25 Million | 4.16 Million | -1.75 Million |
Earnings before Tax | 110.59 Million | 118.91 Million | 71.82 Million | 255.63 Million | 61.82 Million | 97.01 Million |
Net Income | 120.11 Million | 113.86 Million | 67.36 Million | 242.18 Million | 55 Million | 91.38 Million |
Earnings Per Share Basic | 0.48 | 0.46 | 0.27 | - | 0.22 | 0.37 |
Earnings Per Share Diluted | 0.45 | 0.45 | 0.27 | - | 0.21 | 0.37 |
Weighted Average Shares Outstanding | 252.71 Million | 249.36 Million | 246.07 Million | 240.49 Million | 245.75 Million | 245.03 Million |
Weighted Average Shares Outstanding (Diluted) | 264.78 Million | 261.53 Million | 257.26 Million | 250.45 Million | 256.55 Million | 255.95 Million |
Gross Margin | 1.33 | 0.69 | 0.68 | 0.98 | 0.99 | 0.87 |
EBIT Margin | -0.17 | 0.95 | 0.86 | - | 0.82 | 0.96 |
Profit Margin | -0.25 | 0.45 | 0.27 | 0.25 | 0.23 | 0.38 |
EBITDA | 81.01 Million | 243.61 Million | 212.09 Million | - | 195.8 Million | 233.09 Million |
Earnings Before Tax Margin | 0.64 | 0.66 | 0.56 | 0.84 | 0.93 | 0.82 |
CBRSF
GMLPF
YTEN
PMNXF
SDSD
8436