USD 0.03
(77.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1195.00 | 465.00 | 2794.00 | 2794.00 | 3262.00 | 3662.00 |
Gross Profit | -1195.00 | -465.00 | -2794.00 | -2794.00 | -3262.00 | -3662.00 |
Operating Expenses | 387.36 Thousand | 260.77 Thousand | 345.71 Thousand | 476.42 Thousand | 699.43 Thousand | 639.49 Thousand |
Selling, General and Administrative Expenses | 350 Thousand | 260.77 Thousand | 345.71 Thousand | 476.42 Thousand | 699.43 Thousand | 639.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37.35 Thousand | - | 25 Thousand | 130.68 Thousand | - | - |
Cost and Expenses | 387.36 Thousand | 261.24 Thousand | 348.51 Thousand | 479.22 Thousand | 702.69 Thousand | 643.15 Thousand |
Operating Income | -387.36 Thousand | -261.36 Thousand | -362.68 Thousand | -479.54 Thousand | -705.13 Thousand | -643.15 Thousand |
Interest Expense | - | 120.00 | 14.17 Thousand | 323.00 | 2438.00 | 398.00 |
Income Tax Expense | - | 120.00 | 39.17 Thousand | 131.01 Thousand | 2438.00 | 398.00 |
Earnings before Tax | -312.36 Thousand | -261.36 Thousand | -337.68 Thousand | -348.85 Thousand | -2.86 Million | -674.96 Thousand |
Net Income | -312.36 Thousand | -261.36 Thousand | -337.68 Thousand | -348.85 Thousand | -2.86 Million | -674.96 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 60.39 Million | 58.22 Million | 56.45 Million | 55.17 Million | 52.39 Million | 48.49 Million |
Weighted Average Shares Outstanding (Diluted) | 60.38 Million | 58.22 Million | 56.45 Million | 55.17 Million | 52.39 Million | 48.49 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -350 Thousand | -243.65 Thousand | -326.2 Thousand | -453.32 Thousand | -699.43 Thousand | -594.93 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | -75 Thousand | 75 Thousand | - |
Cost of Revenue | 292.00 | 293.00 | 1195.00 | 293.00 | 292.00 | 293.00 |
Gross Profit | -292.00 | -293.00 | -1195.00 | -75.29 Thousand | 74.7 Thousand | -293.00 |
Operating Expenses | 100.69 Thousand | 51.2 Thousand | 366.3 Thousand | 114.02 Thousand | -109.08 Thousand | -101.65 Thousand |
Selling, General and Administrative Expenses | 100.69 Thousand | 51.2 Thousand | - | 114.02 Thousand | 107.64 Thousand | 97.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.24 Thousand | - | - | - | -109.08 Thousand | -101.65 Thousand |
Cost and Expenses | 100.98 Thousand | 51.5 Thousand | 367.5 Thousand | 114.31 Thousand | -109.08 Thousand | -101.65 Thousand |
Operating Income | -100.98 Thousand | -51.5 Thousand | -367.5 Thousand | -114.31 Thousand | -34.08 Thousand | -101.65 Thousand |
Interest Expense | 4363.00 | 4331.00 | - | 4066.00 | 1156.00 | 3835.00 |
Income Tax Expense | -2.00 | -3.00 | 5.00 | -3.00 | 73.84 Thousand | -3831.00 |
Earnings before Tax | -105.34 Thousand | -55.83 Thousand | -312.36 Thousand | -118.37 Thousand | -34.08 Thousand | -101.65 Thousand |
Net Income | -105.34 Thousand | -55.83 Thousand | -312.36 Thousand | -118.37 Thousand | -34.08 Thousand | -101.65 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 60.44 Million | 60.38 Million | 60.38 Million | 60.44 Million | 60.44 Million | 60.44 Million |
Weighted Average Shares Outstanding (Diluted) | 60.44 Million | 60.38 Million | 60.38 Million | 60.44 Million | 60.44 Million | 60.44 Million |
Gross Margin | - | - | - | 1.00 | 1.00 | - |
EBIT Margin | - | - | - | 1.52 | -0.45 | - |
Profit Margin | - | - | - | 1.58 | -0.45 | - |
EBITDA | -100.69 Thousand | -51.21 Thousand | - | -114.02 Thousand | -33.79 Thousand | -101.35 Thousand |
Earnings Before Tax Margin | - | - | - | 1.52 | -0.45 | - |
GMLPF
YTEN
FLTCF
SDSD
8436
0KBL