USD 1.03
(-7.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 89 Million | 114.07 Million | 17.35 Million | 18.79 Million | 29.41 Million | 27.64 Million |
Cost of Revenue | 85.92 Million | 104.76 Million | 15.42 Million | 16.01 Million | 25.35 Million | 22.39 Million |
Gross Profit | 3.07 Million | 9.3 Million | 1.93 Million | 2.78 Million | 4.05 Million | 5.24 Million |
Operating Expenses | 2.22 Million | 6.43 Million | 2.41 Million | 1.37 Million | 1.37 Million | 1.21 Million |
Selling, General and Administrative Expenses | 2.22 Million | 6.43 Million | 2.41 Million | 1.37 Million | 1.37 Million | 1.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 980.85 Thousand | 80.99 Thousand | 110.97 Thousand | 159.66 Thousand | 181.48 Thousand |
Cost and Expenses | 88.15 Million | 111.19 Million | 17.84 Million | 17.38 Million | 26.73 Million | 23.61 Million |
Operating Income | 848.89 Thousand | 3.85 Million | -406.81 Thousand | 1.41 Million | 2.67 Million | 4.03 Million |
Interest Expense | 450.32 Thousand | 1.43 Million | 396.18 Thousand | 374.04 Thousand | 370.68 Thousand | 355.33 Thousand |
Income Tax Expense | 268.56 Thousand | 530.04 Thousand | 135.41 Thousand | 366.44 Thousand | 821.25 Thousand | 1 Million |
Earnings before Tax | 633.65 Thousand | 2.42 Million | -802.99 Thousand | 1.14 Million | 2.46 Million | 3.86 Million |
Net Income | -9.57 Million | 1.89 Million | -938.41 Thousand | 782.29 Thousand | 1.64 Million | 2.85 Million |
Earnings Per Share Basic | -0.02 | 0.09 | -0.05 | 0.08 | 0.13 | 0.24 |
Earnings Per Share Diluted | -0.67 | 0.09 | -0.05 | 0.08 | 0.13 | 0.24 |
Weighted Average Shares Outstanding | 119.74 Million | 21.42 Million | 19.03 Million | 9.62 Million | 12.45 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 3.21 Million | 21.42 Million | 19.03 Million | 9.63 Million | 12.45 Million | 12 Million |
Gross Margin | 0.03 | 0.08 | 0.11 | 0.15 | 0.14 | 0.19 |
EBIT Margin | 0.02 | 0.07 | 0.06 | 0.16 | 0.14 | 0.20 |
Profit Margin | -0.11 | 0.02 | -0.05 | 0.04 | 0.06 | 0.10 |
EBITDA | 1.72 Million | 2.09 Million | 1.03 Million | 2.93 Million | 4.2 Million | 5.4 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | -0.02 | 0.08 | 0.09 | 0.15 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 32.91 Million | 89 Million | 28.04 Million | 28.04 Million | 114.07 Million | 26.87 Million |
Cost of Revenue | 31.49 Million | 85.92 Million | 27.21 Million | 27.21 Million | 104.76 Million | 24.55 Million |
Gross Profit | 1.42 Million | 3.07 Million | 826.54 Thousand | 826.54 Thousand | 9.3 Million | 2.31 Million |
Operating Expenses | -3.00 | 2.22 Million | 1.04 Million | 1.04 Million | 6.43 Million | 1.78 Million |
Selling, General and Administrative Expenses | - | - | 1.27 Million | 1.27 Million | - | 1.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.00 | 235.08 Thousand | - | - | 980.85 Thousand | - |
Cost and Expenses | 31.49 Million | 88.15 Million | 28.26 Million | 28.26 Million | 111.19 Million | 26.33 Million |
Operating Income | 1.42 Million | 848.9 Thousand | -450.95 Thousand | -450.95 Thousand | 3.85 Million | 484.26 Thousand |
Interest Expense | 36.7 Thousand | 450.32 Thousand | 413.61 Thousand | - | 1.43 Million | 778.6 Thousand |
Income Tax Expense | 308.73 Thousand | 268.56 Thousand | 20.08 Thousand | 20.08 Thousand | 530.04 Thousand | 20.44 Thousand |
Earnings before Tax | 1.47 Million | 633.65 Thousand | -422.9 Thousand | -422.9 Thousand | 2.42 Million | 146 Thousand |
Net Income | -1.33 Million | -2.14 Million | -402.81 Thousand | -402.81 Thousand | 1.89 Million | 125.55 Thousand |
Earnings Per Share Basic | -0.05 | - | -0.02 | -0.02 | - | 0.01 |
Earnings Per Share Diluted | -0.05 | - | -0.02 | -0.02 | - | 0.01 |
Weighted Average Shares Outstanding | 27.52 Million | 25.7 Million | 21.42 Million | 21.42 Million | 21.42 Million | 21.43 Million |
Weighted Average Shares Outstanding (Diluted) | 27.52 Million | 25.7 Million | 21.42 Million | 21.42 Million | 21.42 Million | 21.42 Million |
Gross Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.08 | 0.09 |
EBIT Margin | 0.04 | - | -0.00 | -0.00 | - | 0.03 |
Profit Margin | -0.04 | -0.02 | -0.01 | -0.01 | 0.02 | 0.00 |
EBITDA | 1.44 Million | - | -25.29 Thousand | -25.29 Thousand | - | 685.56 Thousand |
Earnings Before Tax Margin | 0.04 | 0.01 | -0.02 | -0.02 | 0.03 | 0.02 |
LSPD
VCM
BYU
ENQUF
5488
9575